Riskpilot← Back to searchSign inGet full accessInternational Cosmetics Science Center ApS
APSIn liquidationCVR 13001480Cedervej 7AManufacture of oils and fats · NACE 1041Est. 198920 employees
Revenue 2024
DKK 69,3M
+16% vs 2023
EBITDA margin
80.0%
+20% vs 2023
Equity ratio
70.9%
Financial strength
Net profit 2024
DKK 42,1M
+20% vs 2023
| Revenue | DKK 69,3M | +16% |
| EBITDA | DKK 55,4M | +20% |
| Net profit | DKK 42,1M | +20% |
| Total assets | DKK 63,4M | +57% |
| Equity | DKK 44,9M | +44% |
| Employees | 20 | — |
Legal name
International Cosmetics Science Center ApS
CVR number
13001480
Legal form
Anpartsselskab
NACE code
1041 · Manufacture of oils and fats
Founded
9. maj 1989
Share capital
DKK 600.000
Employees
20 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Company purpose
Selskabets formål er at drive fabrikation, forskning og handel.
Address
Cedervej 7A
Phone
+4586229986
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63.045 | 80.575 | 53.060 | 59.693 | 69.281 |
| Staff expenses | -14.117 | -16.462 | -15.652 | -13.490 | -13.888 |
| EBITDA | 48.928 | 64.113 | 37.408 | 46.203 | 55.392 |
| Depreciation & amort. | -1.044 | -1.345 | -1.333 | -1.621 | -1.703 |
| EBIT | 47.883 | 62.768 | 36.075 | 44.582 | 53.689 |
| Net financials | -86 | -55 | -17 | 159 | 224 |
| Profit before tax | 47.798 | 62.713 | 36.058 | 44.741 | 53.913 |
| Tax | 10.383 | 13.672 | 7.437 | 9.777 | 11.784 |
| Net profit | 37.415 | 49.041 | 28.622 | 34.964 | 42.129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.973 | 41.826 | 42.619 | 40.367 | 63.367 |
| Equity | 42.457 | 21.498 | 30.619 | 31.083 | 44.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.363 | 20.251 | 11.389 | 8.909 | 18.282 |
| Total debt | 14.363 | 20.251 | 11.389 | 8.909 | 18.282 |
EBITDA margin
80.0%
This company
15.8%
Market median
+406% vs market
20202024
Equity ratio
70.9%
This company
38.2%
Market median
+86% vs market
20202024
Return on equity
93.8%
This company
18.4%
Market median
+410% vs market
20202024
Net profit margin
60.8%
This company
8.1%
Market median
+651% vs market
20202024
Asset turnover
1.09×
This company
1.12×
Market median
+3% vs market
20202024
Debt / equity
0.41×
This company
0.62×
Market median
+34% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Unofficial title | Unofficial title | 2026 |
EF Founder | Founder | 1989 |
| Former (1) | ||
PG Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2006 – 2022 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2004 – 2022 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1989 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Caxos ApS
International Cosmetics Science Center ApS Board members of International Cosmetics Science Center ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Erik Feilberg Hørlyck | Founder | 0 companies |
| Philip Gottschalk Shukla | Management | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Jørgen Christian Dan-Weibel | Board of Directors | 0 companies |
| Henning Kovsted | Board of Directors | 0 companies |
| Rikke Weinreich Muhlig | Chairman | 0 companies |
| Jens Christian Pontoppidan | Board of Directors | 0 companies |
| Lauritz Broder Holm-Nielsen | Board of Directors | 0 companies |
| Sanjiv Kaushik | Board of Directors | 0 companies |
| Nicky Mads Larsen | Board of Directors | 0 companies |
| Alice Gottschalk | Board of Directors | 0 companies |