Skip to content
Riskpilot
← Back to search
Sign in
Get full access
International Cosmetics Science Center ApS
APS
In liquidation
CVR 13001480
Cedervej 7A, 8462
Harlev J
Manufacture of oils and fats
· NACE 1041
Est. 1989
21 employees
Watchlist
Share
Denmark
/
Companies
/
Manufacture of oils and fats
/
International Cosmetics Science Center ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
23M
47M
70M
93M
63M
2020
81M
2021
53M
2022
60M
2023
69M
2024
EBITDA
DKK millions
0M
18M
37M
55M
74M
49M
2020
64M
2021
37M
2022
46M
2023
55M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
63.045
80.575
53.060
59.693
69.281
Staff expenses
-14.117
-16.462
-15.652
-13.490
-13.888
EBITDA
48.928
64.113
37.408
46.203
55.392
Depreciation & amort.
-1.044
-1.345
-1.333
-1.621
-1.703
EBIT
47.883
62.768
36.075
44.582
53.689
Net financials
-86
-55
-17
159
224
Profit before tax
47.798
62.713
36.058
44.741
53.913
Tax
10.383
13.672
7.437
9.777
11.784
Net profit
37.415
49.041
28.622
34.964
42.129
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
56.973
41.826
42.619
40.367
63.367
Equity
42.457
21.498
30.619
31.083
44.908
Long-term debt
0
0
0
0
0
Short-term debt
14.363
20.251
11.389
8.909
18.282
Total debt
14.363
20.251
11.389
8.909
18.282
Financial ratios
5-year trend
EBITDA margin
80.0%
This company
15.8%
Market median
+406% vs market
2020
2024
Equity ratio
70.9%
This company
38.2%
Market median
+86% vs market
2020
2024
Return on equity
93.8%
This company
18.4%
Market median
+410% vs market
2020
2024
Net profit margin
60.8%
This company
8.1%
Market median
+651% vs market
2020
2024
Asset turnover
1.09×
This company
1.12×
Market median
+3% vs market
2020
2024
Debt / equity
0.41×
This company
0.62×
Market median
+34% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on International Cosmetics Science Center ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
