| Revenue | DKK -57K | +470% |
| EBITDA | DKK -57K | -470% |
| Net profit | DKK -50K | -525% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 2,9M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -10 | -24 | -10 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -24 | -10 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -24 | -10 | -57 |
| Net financials | -92 | -96 | -100 | 0 | -1 |
| Profit before tax | -101 | -106 | -124 | -10 | -58 |
| Tax | -22 | -22 | -27 | -2 | -8 |
| Net profit | -79 | -84 | -97 | -8 | -50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.945 | 2.967 | 2.972 | 2.990 | 2.995 |
| Equity | 551 | 466 | 2.958 | 2.950 | 2.900 |
| Long-term debt | 0 | 0 | 0 | 8 | 8 |
| Short-term debt | 2.394 | 2.501 | 14 | 32 | 87 |
| Total debt | 2.394 | 2.501 | 14 | 40 | 95 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
| Audit | 1989 – 1989 | |
VC Management | Management | 1989 – 1989 |
HB Management | Management | 1989 – 2003 |
PG Audit | Audit | 1989 – 1993 |
JA Management | Management | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2010 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Camilla Viberg Kølle Frøjk | Chief Executive Officer | 0 companies |
| Hanne Brøndum Pedersen | Management | 0 companies |
| Peter Grinsted | Audit | 0 companies |
| Jens Agerbeck | Management | 0 companies |
| Søren Eusebius Jakobsen | Chairman | 0 companies |
| Per Hedeman | Board of Directors | 0 companies |
| Stig Andersen | Chairman | 0 companies |
| Michael Karl Goeskjær | Chairman | 0 companies |
| Bjarne Ponikowski | Board of Directors | 0 companies |
| Elisabeth Fogtdal Nøjgaard | Board of Directors | 0 companies |