Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Virklund Sport A/S
A/S
Bankrupt
CVR 13411182
Korshøjvej 2, 8600
Silkeborg
Manufacture of sports goods
·
NACE 3230
Est. 1989 · 36 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of sports goods
/
Virklund Sport A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
2013: 10M
10M
2013
2014: 15M (+50% vs 2013)
15M
+50%
2014
2015: 15M (0% vs 2014)
15M
0%
2015
2016: 17M (+13% vs 2015)
17M
+13%
2016
EBITDA
DKK millions
3M
2M
0M
-2M
-3M
2013: -2M
-2M
2013
2014: 2M (+200% vs 2013)
2M
+200%
2014
2015: -2M (-200% vs 2014)
-2M
-200%
2015
2016: -1M (+50% vs 2015)
-1M
+50%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
Gross profit
17.044
15.217
15.489
10.330
Staff expenses
-0
-0
-0
-0
EBITDA
-502
-2.239
1.603
-1.933
Depreciation & amort.
-0
-0
-0
-18.402
EBIT
-502
-2.239
1.603
-20.335
Net financials
-3.964
2.335
-802
266
Profit before tax
-4.467
96
802
-20.069
Tax
-276
-692
121
-975
Net profit
-4.191
788
681
-19.094
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
Total assets
49.946
46.377
41.776
38.316
Equity
9.312
7.503
7.007
7.475
Long-term debt
5.532
0
398
254
Short-term debt
34.781
38.338
33.711
30.034
Total debt
40.313
38.338
34.110
30.289
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-2,9 %
This company
2013
2016
Equity ratio
18,6 %
This company
38,2 %
Market median
This company
Market median
51% below market
2013
2016
Return on equity
-45,0 %
This company
18,4 %
Market median
This company
Market median
345% below market
2013
2016
Net profit margin (of gross profit)
-24,6 %
This company
2013
2016
Asset turnover (of gross profit)
0,34×
This company
2013
2016
Debt / equity
4,36×
This company
0,62×
Market median
This company
Market median
603% above market
2013
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Virklund Sport A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
