| Revenue | DKK 19,6M | +16% |
| EBITDA | DKK 13,6M | +20% |
| Net profit | DKK 10,5M | +19% |
| Total assets | DKK 31,9M | +8% |
| Equity | DKK 20,7M | +9% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.838 | 12.932 | 12.603 | 16.953 | 19.626 |
| Staff expenses | -4.913 | -5.252 | -5.426 | -5.635 | -6.019 |
| EBITDA | 6.925 | 7.680 | 7.177 | 11.318 | 13.607 |
| Depreciation & amort. | -0 | -0 | -27 | -106 | -188 |
| EBIT | 6.925 | 7.680 | 7.151 | 11.212 | 13.419 |
| Net financials | 894 | -154 | 5 | 96 | 87 |
| Profit before tax | 7.819 | 7.526 | 7.155 | 11.308 | 13.506 |
| Tax | 1.723 | 1.662 | 1.584 | 2.496 | 2.985 |
| Net profit | 6.096 | 5.864 | 5.571 | 8.812 | 10.521 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.073 | 21.831 | 24.530 | 29.593 | 31.865 |
| Equity | 10.318 | 10.087 | 15.658 | 18.970 | 20.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.690 | 11.679 | 8.795 | 10.556 | 11.084 |
| Total debt | 9.690 | 11.679 | 8.795 | 10.556 | 11.084 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BH Management | Management | 2015 |
AB Founder | Founder | 1990 |
TF Founder | Founder | 1990 |
AM Founder | Founder | 1990 |
| Former (1) | ||
LM Audit | Audit | 1990 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1990 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2003 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hesselgren Dybdal | Management | 0 companies |
| Aase Bjørn Farver | Founder | 0 companies |
| Teddy Farver | Founder | 0 companies |
| Lone Micheelsen | Audit | 0 companies |
| Anni Marie Rasmussen | Founder | 0 companies |
| Ege Dybdal Rasmussen | Board of Directors | 0 companies |
| Annasofie Isolde Dybdal | Board of Directors | 0 companies |
| Laila Dybdal | Board of Directors | 0 companies |