| Revenue | DKK 19,7M | +2% |
| EBITDA | DKK 30,1M | -35% |
| Net profit | DKK 19,4M | -36% |
| Total assets | DKK 416,4M | +3% |
| Equity | DKK 193M | +7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.729 | 18.326 | 19.125 | 19.427 | 19.720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34.421 | 2.232 | 81.902 | 46.362 | 30.140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34.421 | 2.232 | 81.902 | 46.362 | 30.140 |
| Net financials | -4.029 | -3.806 | -8.138 | -7.621 | -5.294 |
| Profit before tax | 30.392 | -1.574 | 73.764 | 38.741 | 24.846 |
| Tax | 4.751 | -5.497 | 15.217 | 8.560 | 5.467 |
| Net profit | 25.641 | 3.923 | 58.547 | 30.181 | 19.379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 360.030 | 350.719 | 412.477 | 405.682 | 416.442 |
| Equity | 210.301 | 110.895 | 160.442 | 180.623 | 193.002 |
| Long-term debt | 106.143 | 192.702 | 165.697 | 159.166 | 151.001 |
| Short-term debt | 2.148 | 11.181 | 37.450 | 8.981 | 10.988 |
| Total debt | 108.291 | 203.883 | 203.147 | 168.147 | 161.989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (12) | ||
OC Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
SJ Management | Management | 2019 – 2020 |
ET | Audit | 1990 – 1990 |
HD Management | Management | 1990 – 2005 |
JT Management | Management | 2007 – 2007 |
JB Management | Management | 1990 – 1992 |
CF Management | Management | 2005 – 2007 |
GM Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
TC Management | Management | 2020 – 2022 |
SH Management | Management | 2007 – 2008 |
SS Management | Management | 1990 – 1990 |
JE Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (34) | ||
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1990 – 2005 | |
| Deputy Chairman | 2006 – 2007 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2005 – 2005 | |
| Deputy Chairman | 2005 – 2006 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Michael Jagd Jelbo | Management | 0 companies |
| Susanne Joseph Schou | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Duhn | Management | 0 companies |
| Jónas Tór Tórvaldsson | Management | 0 companies |
| Jørgen Beck Basse | Management | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Gunnar Már Petersen | Chief Executive Officer | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Sigridur Hrefna Hrafnkelsdottir | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |
| Ib Manne Mayntzhusen Jessen | Board of Directors | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Stig Flemming Jakobsen | Board of Directors | 0 companies |
| Carsten Schmidt | Deputy Chairman | 0 companies |
| Henrik Smith | Board of Directors | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Stig Finn Nielsen | Board of Directors | 0 companies |
| Jón Björnsson | Chairman | 0 companies |
| Viðar Þorkelsson | Chairman | 0 companies |
| Michael Rosenvold | Chairman | 0 companies |
| Vincent Marie Georges Fernand de Cannière | Board of Directors | 0 companies |
| Anke Zapal-Kucki | Board of Directors | 0 companies |
| Finn Skelbæk Nielsen | Board of Directors | 0 companies |
| Karsten Withington Brink | Chairman | 0 companies |
| Lars Gøtke | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Jette Tang Sørensen | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristin Jóhannesdóttir | Chairman | 0 companies |
| Eirikur S. Jóhannsson | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Peter Fabricius | Chairman | 0 companies |
| Torben Möger Pedersen | Board of Directors | 0 companies |
| Peter Nørskov Husum | Board of Directors | 0 companies |
| Mogens Vilstrup Hansen | Deputy Chairman | 0 companies |
| Frederik Gottlieb Gaarde Gudtmann Nielsen | Board of Directors | 0 companies |
| Thor Nels Andersen | Chairman | 0 companies |
| Mogens Muff | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Lars Winther | Board of Directors | 0 companies |
| Søren Ulslev | Chairman | 0 companies |
| Rasmus Munk Elverdam | Board of Directors | 0 companies |