Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Magasin Odense A/S
A/S
Active
CVR 13895031
Kongens Nytorv 13, 1050
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1990 · 36 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Magasin Odense A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
25M
19M
12M
6M
0M
2021: 17M
17M
2021
2022: 18M (+6% vs 2021)
18M
+6%
2022
2023: 19M (+6% vs 2022)
19M
+6%
2023
2024: 19M (0% vs 2023)
19M
0%
2024
2025: 20M (+5% vs 2024)
20M
+5%
2025
EBITDA
DKK millions
102M
77M
51M
26M
0M
2021: 34M
34M
2021
2022: 2M (-94% vs 2021)
2M
-94%
2022
2023: 82M (+4000% vs 2022)
82M
+4000%
2023
2024: 46M (-44% vs 2023)
46M
-44%
2024
2025: 30M (-35% vs 2024)
30M
-35%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
19.720
19.427
19.125
18.326
16.729
Staff expenses
-0
-0
-0
-0
-0
EBITDA
30.140
46.362
81.902
2.232
34.421
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
30.140
46.362
81.902
2.232
34.421
Net financials
-5.294
-7.621
-8.138
-3.806
-4.029
Profit before tax
24.846
38.741
73.764
-1.574
30.392
Tax
5.467
8.560
15.217
-5.497
4.751
Net profit
19.379
30.181
58.547
3.923
25.641
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
416.442
405.682
412.477
350.719
360.030
Equity
193.002
180.623
160.442
110.895
210.301
Long-term debt
151.001
159.166
165.697
192.702
106.143
Short-term debt
10.988
8.981
37.450
11.181
2.148
Total debt
161.989
168.147
203.147
203.883
108.291
Financial ratios
5-year trend
EBITDA margin
152,8 %
This company
15,8 %
Market median
This company
Market median
867% above market
2021
2025
Equity ratio
46,3 %
This company
38,2 %
Market median
This company
Market median
21% above market
2021
2025
Return on equity
10,0 %
This company
18,4 %
Market median
This company
Market median
46% below market
2021
2025
Net profit margin
98,3 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2021
2025
Asset turnover
0,05×
This company
1,12×
Market median
This company
Market median
96% below market
2021
2025
Debt / equity
1,16×
This company
0,62×
Market median
This company
Market median
87% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Magasin Odense A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network