| Revenue | DKK 1,4M | -19% |
| EBITDA | DKK -1,5M | -74% |
| Net profit | DKK 1,6M | +150% |
| Total assets | DKK 132,2M | +0% |
| Equity | DKK 121,8M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.610 | 1.952 | 2.752 | 1.791 | 1.444 |
| Staff expenses | -2.598 | -2.667 | -2.689 | -2.640 | -2.845 |
| EBITDA | -988 | -727 | 63 | -849 | -1.474 |
| Depreciation & amort. | -220 | -229 | -175 | -137 | -142 |
| EBIT | -1.208 | -957 | -112 | -986 | -1.615 |
| Net financials | 70.460 | 23.084 | -13.968 | -2.465 | 2.761 |
| Profit before tax | 69.252 | 22.128 | -14.080 | -3.452 | 1.146 |
| Tax | -351 | -258 | -70 | -293 | -438 |
| Net profit | 69.603 | 22.386 | -14.010 | -3.159 | 1.584 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140.682 | 148.986 | 134.809 | 131.923 | 132.169 |
| Equity | 124.985 | 142.371 | 123.361 | 120.203 | 121.787 |
| Long-term debt | 4.636 | 2.168 | 2.180 | 1.997 | 1.997 |
| Short-term debt | 11.061 | 4.447 | 9.268 | 9.723 | 8.385 |
| Total debt | 15.697 | 6.615 | 11.448 | 11.720 | 10.382 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JP Management | Management | 2020 |
JE Founder | Founder | 1990 |
FF Chief Executive Officer | Chief Executive Officer | 2020 |
FS Management | Management | 2020 |
| Former (4) | ||
| Audit | 1990 – 1996 | |
BF Management | Management | 2001 – 2008 |
LF Management | Management | 1990 – 1993 |
| Audit | 1996 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Keld Lyager A ps | Audit | 0 companies |
| Brian Fauerholm Christensen | Management | 0 companies |
| Joan Pedersen | Management | 0 companies |
| Jens Erik Møller | Founder | 0 companies |
| Flemming Faurholm | Chief Executive Officer | 0 companies |
| Lisbeth Faurholm | Management | 0 companies |
| Svend Aage Stolten, statsaut. revisor | Audit | 0 companies |
| Frederik Stoffers Faurholm | Management | 0 companies |