Riskpilot← Back to searchSign inGet full accessFORMKON A/S
A/SActiveCVR 14249079Frisenborgvej 19Engineering activities and related technical consultancy · NACE 7112Est. 199065 employeeswww.formkon.dk
Revenue 2025
DKK 46,2M
-9% vs 2024
EBITDA margin
24.7%
-34% vs 2024
Equity ratio
52.7%
Financial strength
Net profit 2025
DKK 5,2M
-47% vs 2024
| Revenue | DKK 46,2M | -9% |
| EBITDA | DKK 11,4M | -34% |
| Net profit | DKK 5,2M | -47% |
| Total assets | DKK 56,8M | +19% |
| Equity | DKK 29,9M | +1% |
| Employees | 65 | — |
Legal name
FORMKON A/S
CVR number
14249079
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
27. juni 1990
Share capital
DKK 973.290
Employees
65 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af to bestyrelsesmedlemmer
Company purpose
Selskabets formål er at drive virksomhed inden for ingeniørvirksomhed samt handel og financiering
Address
Frisenborgvej 19
Phone
+4597510100
Email
formkon@formkon.dk
Website
www.formkon.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.452 | 2.811 | 3.438 | 10.169 | 5.450 | 11.763 | 15.759 | 14.349 | 16.698 | 18.584 | 42.474 | 39.084 | 50.552 | 46.152 |
| Staff expenses | -0 | -0 | -0 | -0 | -10.880 | -20.145 | -20.825 | -20.248 | -29.209 | -25.212 | -28.859 | -29.671 | -33.206 | -34.409 |
| EBITDA | -1.296 | 3.233 | 1.769 | 543 | 2.761 | 6.188 | 11.509 | 10.757 | 12.807 | 17.039 | 12.319 | 8.804 | 17.346 | 11.399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.395 | -2.479 | -2.899 | -3.306 | -4.105 | -4.478 | -4.125 | -4.252 | -4.257 | -4.282 |
| EBIT | -1.296 | 3.233 | 1.769 | 543 | 1.366 | 3.709 | 8.610 | 7.451 | 8.702 | 12.561 | 8.194 | 4.552 | 13.089 | 7.117 |
| Net financials | 41 | 8 | -37 | -102 | -139 | -211 | -230 | -356 | -478 | -173 | -297 | -354 | -528 | -557 |
| Profit before tax | 1.811 | 551 | 763 | 6.896 | 1.226 | 3.497 | 8.380 | 5.654 | 8.120 | 11.991 | 7.897 | 4.198 | 12.560 | 6.561 |
| Tax | 447 | 133 | -0 | -0 | 374 | 879 | 1.847 | 1.243 | 1.791 | 2.640 | 1.594 | 973 | 2.768 | 1.370 |
| Net profit | 1.363 | 418 | 578 | 5.250 | 852 | 2.619 | 6.533 | 4.411 | 6.329 | 9.352 | 6.303 | 3.225 | 9.793 | 5.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.897 | 6.526 | 7.613 | 11.267 | 14.020 | 36.587 | 40.257 | 40.332 | 49.569 | 49.825 | 62.934 | 42.631 | 47.552 | 56.767 |
| Equity | 2.931 | 2.403 | 2.232 | 5.232 | 4.469 | 11.319 | 14.501 | 11.412 | 15.041 | 20.893 | 26.196 | 22.421 | 29.714 | 29.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.867 | 10.647 | 7.735 | 15.654 | 12.410 | 9.859 | 6.360 | 7.726 | 4.498 | 13.967 |
| Short-term debt | 4.953 | 4.078 | 5.342 | 5.952 | 6.421 | 13.296 | 16.661 | 11.799 | 20.286 | 17.178 | 28.431 | 10.421 | 11.233 | 10.522 |
| Total debt | 4.953 | 4.078 | 5.342 | 5.952 | 9.288 | 23.943 | 24.396 | 27.454 | 32.695 | 27.038 | 34.790 | 18.147 | 15.731 | 24.489 |
EBITDA margin
24.7%
This company
15.8%
Market median
+56% vs market
20122025
Equity ratio
52.7%
This company
38.2%
Market median
+38% vs market
20122025
Return on equity
17.4%
This company
18.4%
Market median
+5% vs market
20122025
Net profit margin
11.2%
This company
8.1%
Market median
+38% vs market
20122025
Asset turnover
0.81×
This company
1.12×
Market median
+28% vs market
20122025
Debt / equity
0.90×
This company
0.62×
Market median
+45% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2013 | — | — |
EV Founder | Founder | 1996 | — | — |
PL Management | Management | 2016 | — | — |
LB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Wave Capital ApS | Company | 100.0% | 100.0% | 2016 |
LARS HØY HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
3dMatch ApS | Company | 33.3% | 33.3% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MOLLY INVEST HOLDING ApS
FORMKON A/S Board members of FORMKON A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Friis Glibstrup | Management | 0 companies |
| Ejvind Viggo Kristensen | Founder | 0 companies |
| Peter Lynge Hjelm | Management | 0 companies |
| Lasse Baarup Holmboe | Management | 0 companies |
| Troels Toft Pedersen | Board of Directors | 0 companies |
| Ernst Genckel | Chairman | 0 companies |
| Niels Buus | Chairman | 0 companies |
| Dan Nielsen | Board of Directors | 0 companies |
| Peter Fly Kristensen | Board of Directors | 0 companies |
| Lars Lauridsen Høy | Board of Directors | 0 companies |
| Jørn Anker Lange | Board of Directors | 0 companies |
| Martin Løgsted | Board of Directors | 0 companies |
| Peter Hededam Christensen | Board of Directors | 0 companies |