Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FORMKON A/S
A/S
Active
CVR 14249079
Frisenborgvej 19, 7800
Skive
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1990 · 35 years old
59 employees
www.formkon.dk
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
FORMKON A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
15M
29M
44M
59M
19M
2021
42M
2022
39M
2023
51M
2024
46M
2025
EBITDA
DKK millions
21M
16M
11M
5M
0M
17M
2021
12M
-29%
2022
9M
-25%
2023
17M
+89%
2024
11M
-35%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
18.584
42.474
39.084
50.552
46.152
Staff expenses
-25.212
-28.859
-29.671
-33.206
-34.409
EBITDA
17.039
12.319
8.804
17.346
11.399
Depreciation & amort.
-4.478
-4.125
-4.252
-4.257
-4.282
EBIT
12.561
8.194
4.552
13.089
7.117
Net financials
-173
-297
-354
-528
-557
Profit before tax
11.991
7.897
4.198
12.560
6.561
Tax
2.640
1.594
973
2.768
1.370
Net profit
9.352
6.303
3.225
9.793
5.190
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
49.825
62.934
42.631
47.552
56.767
Equity
20.893
26.196
22.421
29.714
29.904
Long-term debt
9.859
6.360
7.726
4.498
13.967
Short-term debt
17.178
28.431
10.421
11.233
10.522
Total debt
27.038
34.790
18.147
15.731
24.489
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24.7%
This company
2021
2025
Equity ratio
52.7%
This company
38.2%
Market median
+38% vs market
2021
2025
Return on equity
17.4%
This company
18.4%
Market median
+5% vs market
2021
2025
Net profit margin (of gross profit)
11.2%
This company
2021
2025
Asset turnover (of gross profit)
0.81×
This company
2021
2025
Debt / equity
0.90×
This company
0.62×
Market median
+45% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on FORMKON A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
