| Revenue | DKK 21,7M | +1% |
| EBITDA | DKK 7,1M | -20% |
| Net profit | DKK 5,1M | -22% |
| Total assets | DKK 43,5M | -3% |
| Equity | DKK 24,8M | +0% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.017 | 15.429 | 20.405 | 21.434 | 21.746 |
| Staff expenses | -9.153 | -10.815 | -11.775 | -12.618 | -14.685 |
| EBITDA | 4.865 | 4.613 | 8.630 | 8.817 | 7.062 |
| Depreciation & amort. | -419 | -430 | -304 | -285 | -354 |
| EBIT | 4.445 | 4.184 | 8.326 | 8.532 | 6.708 |
| Net financials | -35 | -33 | -83 | -149 | -181 |
| Profit before tax | 4.411 | 4.150 | 8.244 | 8.383 | 6.526 |
| Tax | 974 | 890 | 1.855 | 1.858 | 1.442 |
| Net profit | 3.437 | 3.260 | 6.389 | 6.525 | 5.084 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.462 | 36.092 | 33.442 | 44.782 | 43.451 |
| Equity | 13.469 | 14.829 | 18.217 | 24.742 | 24.826 |
| Long-term debt | 714 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.237 | 21.263 | 15.213 | 20.011 | 18.625 |
| Total debt | 18.951 | 21.263 | 15.213 | 20.011 | 18.625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Founder | Founder | 1990 |
KT Management | Management | 2017 |
| Former (1) | ||
HT Management | Management | 1990 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (14) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 1990 – 2014 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Kjeld Thomsen | Management | 0 companies |
| Henning Thorsen Larsen | Management | 0 companies |
| Jan Holte Teller | Chairman | 0 companies |
| Julie Haller Baggesen | Board of Directors | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Knud Røjkjær Carlsen | Board of Directors | 0 companies |
| Henrik Blaabjerg Nielsen | Board of Directors | 0 companies |
| Jane Bjørn Spanggaard Porse | Board of Directors | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Kim Kristensen | Board of Directors | 0 companies |
| Lene Jensine Larsen | Chairman | 0 companies |
| Troels Sandfeld Porse | Chairman | 0 companies |
| Ole Wallentin Bæk | Chairman | 0 companies |
| Lise-Lotte Ernst Thomsen | Board of Directors | 0 companies |
| Steen Paulsen | Board of Directors | 0 companies |
| Gorm Sig Rasmussen | Chairman | 0 companies |
| Søren Bjerre | Board of Directors | 0 companies |
| Jimmy Nordling Drevfors | Board of Directors | 0 companies |
| Dorte Asp | Board of Directors | 0 companies |