| Revenue | DKK 1,2B | -50% |
| EBITDA | DKK 657M | +210% |
| Net profit | DKK 535M | +308% |
| Total assets | DKK 13,7B | +3% |
| Equity | DKK 6,1B | +12% |
| Employees | 160 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.480.000 | 3.401.000 | 3.235.000 | 3.551.000 | 3.590.000 | — | 2.202.000 | 2.306.000 | 2.429.000 | 1.205.000 |
| Staff expenses | -0 | -0 | -0 | -788.000 | -741.000 | -0 | -611.000 | -692.000 | -780.000 | -0 |
| EBITDA | -15.000 | 23.000 | 317.000 | 23.000 | 318.000 | — | 46.000 | -50.000 | 212.000 | 657.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.000 | 23.000 | 317.000 | 23.000 | 318.000 | — | 46.000 | -50.000 | 212.000 | 657.000 |
| Net financials | 17.000 | 162.000 | -394.000 | -101.000 | -341.000 | 0 | 19.000 | -406.000 | 64.000 | 19.000 |
| Profit before tax | 2.000 | 185.000 | -77.000 | 321.000 | 455.000 | — | -28.000 | -541.000 | 276.000 | 676.000 |
| Tax | -7.000 | -40.000 | 75.000 | 38.000 | 14.000 | -0 | 77.000 | 6.000 | 145.000 | 141.000 |
| Net profit | 9.000 | 225.000 | -152.000 | 283.000 | 441.000 | — | -105.000 | -547.000 | 131.000 | 535.000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.318.000 | 9.016.000 | 9.884.000 | 10.875.000 | 11.976.000 | 0 | 12.776.000 | 12.117.000 | 13.305.000 | 13.686.000 |
| Equity | 4.143.000 | 4.366.000 | 4.095.000 | 4.361.000 | 4.798.000 | — | 4.924.000 | 4.369.000 | 5.473.000 | 6.118.000 |
| Long-term debt | 100.000 | 90.000 | 208.000 | 202.000 | 250.000 | 0 | 446.000 | 365.000 | 324.000 | 123.000 |
| Short-term debt | 4.637.000 | 4.144.000 | 5.198.000 | 6.090.000 | 6.747.000 | 0 | 7.215.000 | 7.020.000 | 7.508.000 | 7.445.000 |
| Total debt | 4.737.000 | 4.234.000 | 5.406.000 | 6.292.000 | 6.997.000 | 0 | 7.661.000 | 7.385.000 | 7.832.000 | 7.568.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
JF Deputy | Deputy | 2001 | — | — |
PE Management | Management | 2005 | — | — |
BE Deputy | Deputy | 2001 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
BR Founder | Founder | 1991 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CJ Management | Management | 2005 | — | — |
AH Management | Management | 2019 | — | — |
OF Founder | Founder | 1991 | — | — |
BR Deputy | Deputy | 2021 | — | — |
JF Deputy | Deputy | 1997 | — | — |
BM Deputy | Deputy | 2013 | — | — |
OS Deputy | Deputy | 2009 | — | — |
SE Management | Management | 1996 | — | — |
BG Management | Management | 2012 | — | — |
BM Management | Management | 2005 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CR Management | Management | 2013 | — | — |
PM Management | Management | 2013 | — | — |
MJ Deputy | Deputy | 1997 | — | — |
PF Management | Management | 2013 | — | — |
MB | Deputy | 2013 | — | — |
JS Deputy | Deputy | 2005 | — | — |
US Deputy | Deputy | 2017 | — | — |
SH Deputy | Deputy | 2016 | — | — |
NE Management | Management | 1991 | — | — |
IJ Deputy | Deputy | 1991 | — | — |
EA Deputy | Deputy | 1991 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLSMIDTH & CO. A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Management | 0 companies |
| Jan Folsberg | Deputy | 0 companies |
| Poul Erik Tofte | Management | 0 companies |
| Benny Erik Raahauge | Deputy | 0 companies |
| Frank Marius Gad | Chief Executive Officer | 0 companies |
| Birger Riisager | Founder | 0 companies |
| Roland Munkerod Andersen | Chief Executive Officer | 0 companies |
| Christian Jepsen | Management | 0 companies |
| Annette Høi Butt Terndrup | Management | 0 companies |
| Ole Falvig Ramsby | Founder | 0 companies |
| Bodil Recke | Deputy | 0 companies |
| Jørgen Finn Alveen | Deputy | 0 companies |
| Belinda Moeskjær | Deputy | 0 companies |
| Ole Skjold Christensen | Deputy | 0 companies |
| Sven Erik Oppelstrup Madsen | Management | 0 companies |
| Ben Guren | Management | 0 companies |
| Bjarne Moltke Hansen | Management | 0 companies |
| Søren Iversen | Chief Executive Officer | 0 companies |
| Thomas Schulz | Chief Executive Officer | 0 companies |
| Carsten Riisberg Lund | Management | 0 companies |
| Per Mejnert Kristensen | Management | 0 companies |
| Mads Jespersen | Deputy | 0 companies |
| Peter Flanagan | Management | 0 companies |
| Mette Bormann Bannergaard | Deputy | 0 companies |
| Jacob Schlundt | Deputy | 0 companies |
| Ulrich Schultz | Deputy | 0 companies |
| Steen Henning Holck | Deputy | 0 companies |
| Niels Erik Lorenzen | Management | 0 companies |
| Ingelise Jensen | Deputy | 0 companies |
| Erik August Neubert | Deputy | 0 companies |
| Jørgen Huno Rasmussen | Chief Executive Officer | 0 companies |
| Sten Erik Jakobsson | Board of Directors | 0 companies |
| Claus Ole Nielsen | Board of Directors | 0 companies |
| Axel Nørholm | Board of Directors | 0 companies |
| Anna Kristiina Hyvönen | Board of Directors | 0 companies |
| Thrasyvoulos Moraitis | Board of Directors | 0 companies |
| Leif Gundtoft | Board of Directors | 0 companies |
| Tom Knutzen | Chairman | 0 companies |
| Gillan Dawn Winckler | Board of Directors | 0 companies |
| Andreas Thye | Board of Directors | 0 companies |
| Nour-El-Houda Amrani Hanchi | Board of Directors | 0 companies |
| Jens Palle Andersen | Board of Directors | 0 companies |
| Jens Severin Stephensen | Deputy Chairman | 0 companies |
| Henrik Carl Jørgensen | Board of Directors | 0 companies |
| Mads Nipper | Deputy Chairman | 0 companies |
| Hans Per Martin Ivert | Board of Directors | 0 companies |
| Richard Robinson Smith | Board of Directors | 0 companies |
| Jørgen Worning | Chairman | 0 companies |
| Jan Wraae Folting | Board of Directors | 0 companies |
| Caroline Grégoire Sainte Marie | Board of Directors | 0 companies |
| Toni Antero Laaksonen | Chairman | 0 companies |
| Kurt Ib Christensen | Board of Directors | 0 companies |
| Niels Møller | Board of Directors | 0 companies |
| Jakob Grünfeld | Board of Directors | 0 companies |
| Palle Jørgensen | Chairman | 0 companies |
| Claus Østergaard | Board of Directors | 0 companies |
| Mette Dobel | Board of Directors | 0 companies |
| Ole Trolle | Chairman | 0 companies |
| Marius Jacques Kloppers | Board of Directors | 0 companies |
| Daniel Lars Reimann | Board of Directors | 0 companies |
| Jens Peter Koch | Board of Directors | 0 companies |
| Søren Gottholdt Malling Kiær | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| Anne Louise Eberhard | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Henrik Stender Christensen | Board of Directors | 0 companies |
| Torkil Bentzen | Deputy Chairman | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Frank Lund | Board of Directors | 0 companies |
| Jens Jesper Ovesen | Board of Directors | 0 companies |
| Mikko Juhani Keto | Chairman | 0 companies |
| Philip Kjær | Board of Directors | 0 companies |
| Kai Lyngsie | Board of Directors | 0 companies |
| Johannes Poulsen | Board of Directors | 0 companies |
| Søren Vinther | Board of Directors | 0 companies |
| Søren Dickow Quistgaard | Board of Directors | 0 companies |
| Ib Jacobsen | Board of Directors | 0 companies |
| Karl Henrik Schnack Jelsbak | Board of Directors | 0 companies |
| Peter Assam | Chairman | 0 companies |
| Johan Schrøder | Board of Directors | 0 companies |
| Bo Steffensen | Board of Directors | 0 companies |
| Ib Verner Trelby | Board of Directors | 0 companies |