Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Flsmidth A/S
A/S
Active
CVR 15028882
Havneholmen 2, 2450
København SV
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1991 · 35 years old
137 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Flsmidth A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
3.0B
2.3B
1.5B
0.8B
0B
2021: 2.2B
2.2B
2021
2022: 2.3B (+5% vs 2021)
2.3B
+5%
2022
2023: 2.4B (+5% vs 2022)
2.4B
+5%
2023
2024: 1.2B (-50% vs 2023)
1.2B
-50%
2024
2025: 1.5B (+25% vs 2024)
1.5B
+25%
2025
EBITDA
DKK millions
1.0B
0.6B
0.1B
-0.4B
-0.9B
2021: 0.0B
0.0B
2021
2022: -0.1B (-209% vs 2021)
-0.1B
-209%
2022
2023: 0.2B (+524% vs 2022)
0.2B
+524%
2023
2024: 0.7B (+210% vs 2023)
0.7B
+210%
2024
2025: -0.5B (-181% vs 2024)
-0.5B
-181%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
1.505.000
1.205.000
2.429.000
2.306.000
2.202.000
Staff expenses
-0
-0
-780.000
-692.000
-611.000
EBITDA
-529.000
657.000
212.000
-50.000
46.000
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-529.000
657.000
212.000
-50.000
46.000
Net financials
26.000
19.000
64.000
-406.000
19.000
Profit before tax
-503.000
676.000
276.000
-541.000
-28.000
Tax
417.000
141.000
145.000
6.000
77.000
Net profit
-787.000
535.000
131.000
-547.000
-105.000
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
10.721.000
13.686.000
13.305.000
12.117.000
12.776.000
Equity
5.345.000
6.118.000
5.473.000
4.369.000
4.924.000
Long-term debt
285.000
123.000
324.000
365.000
446.000
Short-term debt
5.091.000
7.445.000
7.508.000
7.020.000
7.215.000
Total debt
5.376.000
7.568.000
7.832.000
7.385.000
7.661.000
Financial ratios
5-year trend
EBITDA margin
-35,1 %
This company
15,8 %
Market median
This company
Market median
322% below market
2021
2025
Equity ratio
49,9 %
This company
38,2 %
Market median
This company
Market median
31% above market
2021
2025
Return on equity
-14,7 %
This company
18,4 %
Market median
This company
Market median
180% below market
2021
2025
Net profit margin
-52,3 %
This company
8,1 %
Market median
This company
Market median
746% below market
2021
2025
Asset turnover
0,14×
This company
1,12×
Market median
This company
Market median
88% below market
2021
2025
Debt / equity
1,01×
This company
0,62×
Market median
This company
Market median
63% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Flsmidth A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
