| Revenue | DKK 32,9M | +9% |
| EBITDA | DKK 12,7M | +17% |
| Net profit | DKK 8,6M | +15% |
| Total assets | DKK 52,9M | +3% |
| Equity | DKK 18,8M | +7% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.495 | 27.507 | 29.653 | 30.330 | 32.917 |
| Staff expenses | -17.193 | -17.285 | -18.335 | -19.480 | -19.821 |
| EBITDA | 9.303 | 10.222 | 11.318 | 10.850 | 12.696 |
| Depreciation & amort. | -805 | -834 | -805 | -741 | -958 |
| EBIT | 8.498 | 9.388 | 10.513 | 10.110 | 11.739 |
| Net financials | 382 | -2.339 | 2.086 | -491 | -635 |
| Profit before tax | 8.879 | 7.049 | 12.599 | 9.618 | 11.104 |
| Tax | 1.964 | 1.558 | 2.774 | 2.122 | 2.484 |
| Net profit | 6.915 | 5.491 | 9.825 | 7.496 | 8.620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.688 | 70.039 | 72.379 | 51.401 | 52.871 |
| Equity | 16.930 | 15.521 | 19.946 | 17.642 | 18.812 |
| Long-term debt | 2.092 | 1.534 | 2.772 | 2.100 | 2.368 |
| Short-term debt | 46.399 | 52.726 | 49.442 | 31.418 | 31.374 |
| Total debt | 48.491 | 54.260 | 52.214 | 33.518 | 33.742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 1991 |
| Former (3) | ||
ET | Audit | 1991 – 1991 |
NH Audit | Audit | 1991 – 1996 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2001 | |
| Board of Directors | 1991 | |
| Board of Directors | 1991 | |
| Chairman | 1991 | |
| Former (2) | ||
| Board of Directors | 1991 – 1991 | |
| Chairman | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Harry Højvang Sørensen | Management | 0 companies |
| Niels Holm | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birgitte Højvang Sørensen | Board of Directors | 0 companies |
| Verner Højvang | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Flemming Højvang | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karen Margrethe Højvang Sørensen | Chairman | 0 companies |