Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Harsø Maskiner A/S
A/S
Active
CVR 15108002
Fåborgvej 5, 6818
Årre
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 1991 · 35 years old
41 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of agricultural and forestry machinery
/
Harsø Maskiner A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
41M
31M
21M
10M
0M
2021: 26M
26M
2021
2022: 28M (+8% vs 2021)
28M
+8%
2022
2023: 30M (+7% vs 2022)
30M
+7%
2023
2024: 30M (0% vs 2023)
30M
0%
2024
2025: 33M (+10% vs 2024)
33M
+10%
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
2021: 9M
9M
2021
2022: 10M (+11% vs 2021)
10M
+11%
2022
2023: 11M (+10% vs 2022)
11M
+10%
2023
2024: 11M (0% vs 2023)
11M
0%
2024
2025: 13M (+18% vs 2024)
13M
+18%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
32.917
30.330
29.653
27.507
26.495
Staff expenses
-19.821
-19.480
-18.335
-17.285
-17.193
EBITDA
12.696
10.850
11.318
10.222
9.303
Depreciation & amort.
-958
-741
-805
-834
-805
EBIT
11.739
10.110
10.513
9.388
8.498
Net financials
-635
-491
2.086
-2.339
382
Profit before tax
11.104
9.618
12.599
7.049
8.879
Tax
2.484
2.122
2.774
1.558
1.964
Net profit
8.620
7.496
9.825
5.491
6.915
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
52.871
51.401
72.379
70.039
65.688
Equity
18.812
17.642
19.946
15.521
16.930
Long-term debt
2.368
2.100
2.772
1.534
2.092
Short-term debt
31.374
31.418
49.442
52.726
46.399
Total debt
33.742
33.518
52.214
54.260
48.491
Financial ratios
5-year trend
EBITDA margin (of gross profit)
38,6 %
This company
2021
2025
Equity ratio
35,6 %
This company
38,2 %
Market median
This company
Market median
7% below market
2021
2025
Return on equity
45,8 %
This company
18,4 %
Market median
This company
Market median
149% above market
2021
2025
Net profit margin (of gross profit)
26,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,62×
This company
2021
2025
Debt / equity
1,81×
This company
0,62×
Market median
This company
Market median
192% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Harsø Maskiner A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
