| Revenue | DKK 16,7M | -5% |
| EBITDA | DKK 4,3M | -11% |
| Net profit | DKK 1,6M | -28% |
| Total assets | DKK 33,5M | -5% |
| Equity | DKK 23,7M | -1% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.765 | 18.530 | 16.973 | 17.653 | 16.716 |
| Staff expenses | -7.775 | -11.544 | -12.744 | -12.840 | -12.433 |
| EBITDA | 3.990 | 6.985 | 4.229 | 4.812 | 4.283 |
| Depreciation & amort. | -1.555 | -1.649 | -2.028 | -1.916 | -2.147 |
| EBIT | 2.435 | 5.336 | 2.201 | 2.896 | 2.136 |
| Net financials | -93 | -100 | -31 | 45 | -34 |
| Profit before tax | 2.342 | 5.236 | 2.171 | 2.941 | 2.102 |
| Tax | 516 | 1.145 | 474 | 640 | 456 |
| Net profit | 1.826 | 4.091 | 1.697 | 2.301 | 1.646 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.304 | 37.269 | 35.880 | 35.263 | 33.486 |
| Equity | 22.991 | 24.082 | 23.779 | 24.080 | 23.726 |
| Long-term debt | 2.960 | 2.657 | 2.346 | 2.028 | 1.712 |
| Short-term debt | 5.476 | 6.709 | 5.865 | 5.418 | 4.292 |
| Total debt | 8.437 | 9.367 | 8.210 | 7.446 | 6.004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TN Management | Management | 2019 |
PL Founder | Founder | 1991 |
LL Founder | Founder | 1991 |
BB Founder | Founder | 1991 |
BD Founder | Founder | 1991 |
| Former (1) | ||
| Audit | 1991 – 2003 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Nicolai Thomsen | Management | 0 companies |
| Poul Lundby Jørgensen | Founder | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Lisbeth Lundby Gabel | Founder | 0 companies |
| Bue Breum Gabel | Founder | 0 companies |
| Britt Dyhr Jørgensen | Founder | 0 companies |
| Peter Thorsen | Chairman | 0 companies |
| Ulrik Rabe Kvist | Board of Directors | 0 companies |
| Jens Alfred Iversen | Board of Directors | 0 companies |