| Revenue | DKK 380K | -69% |
| EBITDA | DKK -14K | +97% |
| Net profit | DKK -38K | +93% |
| Total assets | DKK 81K | -89% |
| Equity | DKK 3K | -92% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.324 | 3.003 | 2.293 | 1.226 | 380 |
| Staff expenses | -3.103 | -3.325 | -2.783 | -1.632 | -394 |
| EBITDA | 221 | -324 | -490 | -406 | -14 |
| Depreciation & amort. | -87 | -150 | -153 | -174 | -25 |
| EBIT | 134 | -474 | -643 | -580 | -39 |
| Net financials | -9 | -7 | -9 | -1 | 0 |
| Profit before tax | 125 | -481 | -652 | -581 | -38 |
| Tax | 28 | -105 | 34 | -42 | -0 |
| Net profit | 97 | -376 | -686 | -539 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.207 | 1.834 | 1.915 | 737 | 81 |
| Equity | 542 | 166 | 180 | 42 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 1.668 | 1.735 | 695 | 78 |
| Total debt | 1.616 | 1.668 | 1.735 | 695 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Management | Management | 1991 – 2025 |
ES Audit | Audit | 1991 – 2004 |
JC Management | Management | 1991 – 1991 |
TT Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2025 | |
| Board of Directors | 1991 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Schrøder Pedersen | Management | 0 companies |
| Ejner Søndberg | Audit | 0 companies |
| Johan Christoffer Schwarz-Nielsen | Management | 0 companies |
| Thomas Torre Christiansen | Unofficial title | 0 companies |
| Dorthe Stenmann Jensen | Board of Directors | 0 companies |
| Anne Stenmann Pedersen | Board of Directors | 0 companies |
| Martin Helmut Stenmann Pedersen | Board of Directors | 0 companies |