| Revenue | DKK 5,3M | -5% |
| EBITDA | DKK 617K | +23% |
| Net profit | DKK 435K | +21% |
| Total assets | DKK 4,9M | +7% |
| Equity | DKK 2,1M | -3% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.245 | 5.654 | 5.388 | 5.541 | 5.272 |
| Staff expenses | -5.257 | -4.760 | -4.897 | -5.040 | -4.654 |
| EBITDA | 987 | 895 | 491 | 501 | 617 |
| Depreciation & amort. | -1 | -6 | -6 | -19 | -26 |
| EBIT | 986 | 889 | 486 | 482 | 591 |
| Net financials | 6 | 6 | -7 | -21 | -33 |
| Profit before tax | 992 | 895 | 479 | 461 | 558 |
| Tax | 221 | 198 | 107 | 103 | 123 |
| Net profit | 771 | 696 | 372 | 358 | 435 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.858 | 4.180 | 4.528 | 4.561 | 4.861 |
| Equity | 2.210 | 2.406 | 2.278 | 2.136 | 2.071 |
| Long-term debt | 289 | 200 | 448 | 463 | 123 |
| Short-term debt | 1.353 | 1.570 | 1.799 | 1.957 | 2.662 |
| Total debt | 1.643 | 1.769 | 2.247 | 2.420 | 2.785 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ML Management | Management | 1991 – 2023 |
SJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
JS Audit | Audit | 1991 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 1991 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 1991 – 2009 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 1998 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Løvbjerg Ancher | Management | 0 companies |
| Simon Jæger | Chief Executive Officer | 0 companies |
| John Sørensen | Audit | 0 companies |
| Lasse Jæger Jensen | Board of Directors | 0 companies |
| Marian Ancher | Board of Directors | 0 companies |
| Eigil Løvbjerg Anker | Board of Directors | 0 companies |
| Eva Else Anker | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Marianne Løvbjerg Anker | Board of Directors | 0 companies |
| Daniel Jøhnke Henriksen | Board of Directors | 0 companies |
| Claus Jørgen Søgaard Poulsen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |