| Revenue | DKK 5,4M | -20% |
| EBITDA | DKK 5M | +15% |
| Net profit | DKK -1,9M | -209% |
| Total assets | DKK 380,4M | +1% |
| Equity | DKK 125,6M | -1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.964 | 6.197 | 8.090 | 6.795 | 5.420 |
| Staff expenses | -0 | -55 | -2.461 | -1.614 | -1.285 |
| EBITDA | 24.878 | 105.838 | -10.148 | 4.326 | 4.962 |
| Depreciation & amort. | -547 | -562 | -475 | -157 | -57 |
| EBIT | 24.330 | 105.276 | -10.624 | 4.168 | 4.906 |
| Net financials | -997 | -648 | -1.258 | -1.974 | -7.287 |
| Profit before tax | 23.333 | 104.628 | -11.881 | 2.194 | -2.381 |
| Tax | 5.134 | 23.020 | -2.606 | 488 | -523 |
| Net profit | 18.199 | 81.608 | -9.275 | 1.706 | -1.858 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135.870 | 300.176 | 351.348 | 378.289 | 380.389 |
| Equity | 53.398 | 135.006 | 125.731 | 127.437 | 125.579 |
| Long-term debt | 60.225 | 58.698 | 57.424 | 83.122 | 119.349 |
| Short-term debt | 10.495 | 72.234 | 136.313 | 133.850 | 99.886 |
| Total debt | 70.720 | 130.932 | 193.738 | 216.972 | 219.235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (4) | ||
JK Management | Management | 1991 – 1991 |
FB Audit | Audit | 1991 – 1991 |
| Audit | 1991 – 1997 | |
SM Management | Management | 1991 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (8) | ||
| Board of Directors | 2000 – 2003 | |
| Chairman | 1997 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Deputy Chairman | 1997 – 1998 | |
| Chairman | 2000 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Management | 0 companies |
| Folke Bjerg | Audit | 0 companies |
| Jens Kristoffer Larsen | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Møldrup | Management | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Jørgen Wauvert Brorson | Board of Directors | 0 companies |
| Leif Henning Nielsen | Deputy Chairman | 0 companies |
| Erik Dalgaard Hansen | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Niels de Wolff | Board of Directors | 0 companies |
| Poul Iver Holck | Board of Directors | 0 companies |
| Anders Kristoffer Larsen | Board of Directors | 0 companies |