| Revenue | DKK -13K | -64% |
| EBITDA | DKK -13K | +64% |
| Net profit | DKK -25K | -719% |
| Total assets | DKK 501K | -5% |
| Equity | DKK 498K | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.396 | 1.372 | 1.436 | — | -315 | 599 | 826 | 430 | -338 | -851.197 | -28 | -37 | -13 |
| Staff expenses | -1.040 | -971 | -1.026 | -1.061 | -891 | -996 | -1.043 | -1.047 | -1.273 | -416.962 | -1 | -0 | -0 |
| EBITDA | 356 | 400 | 409 | -22 | -1.206 | -398 | -217 | -617 | -1.612 | -1.268.159 | -29 | -37 | -13 |
| Depreciation & amort. | 29 | 34 | 23 | -28 | -32 | -33 | -31 | -25 | -10 | -5.751 | -0 | -0 | -0 |
| EBIT | 327 | 367 | 386 | -50 | -1.238 | -430 | -248 | -642 | -1.622 | -1.273.910 | -29 | -37 | -13 |
| Net financials | -76 | -69 | -49 | -63 | -77 | -45 | -56 | -52 | -42 | -40.324 | 1 | 11 | 7 |
| Profit before tax | 251 | 297 | 338 | -113 | -1.315 | -475 | -304 | -694 | -1.664 | -1.314.234 | -28 | -26 | -7 |
| Tax | 68 | 79 | 82 | -20 | -285 | -103 | 137 | 32 | 198 | -477.190 | 11 | -23 | 18 |
| Net profit | 183 | 218 | 256 | -93 | -1.030 | -372 | -442 | -727 | -1.862 | -837.044 | -39 | -3 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.549 | 4.931 | 5.593 | 5.493 | 4.235 | 4.412 | 4.192 | 4.021 | 2.309 | 568.346 | 535 | 525 | 501 |
| Equity | 3.376 | 3.594 | 3.849 | 3.309 | 2.279 | 1.906 | 1.465 | 738 | -1.124 | 564.175 | 525 | 522 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.161 | 1.337 | 1.703 | 2.163 | 1.957 | 2.506 | 2.727 | 3.241 | 3.433 | 4.171 | 10 | 3 | 3 |
| Total debt | 2.161 | 1.337 | 1.703 | 2.163 | 1.957 | 2.506 | 2.727 | 3.283 | 3.433 | 4.171 | 10 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 1991 | — | — |
AM | Audit | 1991 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GS Unofficial title | Unofficial title | 2021 | — | — |
DR Founder | Founder | 1991 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NA International A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Franz Jakob Haugg | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Klavs Pedersen | Chief Executive Officer | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Inger Lykke Nielsen | Chief Executive Officer | 0 companies |
| Morten Bruun-Larsen | Unofficial title | 0 companies |
| Thomas Brandt Pasgaard | Chairman | 0 companies |
| Marcel van der Spek | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Albert Thomas Haugg | Board of Directors | 0 companies |
| Wolfgang Haugg | Board of Directors | 0 companies |
| Lars Brøgger | Board of Directors | 0 companies |
| Bogdan Szymanowski | Board of Directors | 0 companies |
| Wen - Chung Wong | Board of Directors | 0 companies |
| Ronald Van Herpen | Board of Directors | 0 companies |
| Thomas Freltoft | Board of Directors | 0 companies |
| Marcel van der Spek | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Morten Bøgetoft Thomsen | Chairman | 0 companies |