| Revenue | DKK 46,6M | -10% |
| EBITDA | DKK 9,1M | -36% |
| Net profit | DKK 2,2M | -69% |
| Total assets | DKK 63,9M | +16% |
| Equity | DKK 34,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35.179 | 40.423 | 45.748 | 51.623 | 46.599 |
| Staff expenses | -26.509 | -31.681 | -34.343 | -37.356 | -37.486 |
| EBITDA | 8.670 | 8.742 | 11.405 | 14.248 | 9.113 |
| Depreciation & amort. | -3.194 | -3.249 | -4.589 | -4.819 | -5.535 |
| EBIT | 5.476 | 5.493 | 6.816 | 9.429 | 3.578 |
| Net financials | -30 | -319 | -625 | -100 | -499 |
| Profit before tax | 5.446 | 5.174 | 6.191 | 9.329 | 3.079 |
| Tax | 1.260 | 114 | 1.644 | 2.352 | 923 |
| Net profit | 4.186 | 5.060 | 4.547 | 6.977 | 2.156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.894 | 39.062 | 50.589 | 55.135 | 63.867 |
| Equity | 20.894 | 20.954 | 25.501 | 32.478 | 34.634 |
| Long-term debt | 231 | 184 | 202 | 136 | 950 |
| Short-term debt | 10.709 | 16.111 | 23.002 | 20.563 | 26.424 |
| Total debt | 10.940 | 16.295 | 23.204 | 20.699 | 27.374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 2019 |
| Former (8) | ||
JK Management | Management | 2006 – 2011 |
PA Management | Management | 2016 – 2019 |
HD Deputy | Deputy | 1992 – 1997 |
TD Management | Management | 2000 – 2003 |
KS Management | Management | 2011 – 2012 |
RN Management | Management | 1992 – 1997 |
JM Deputy | Deputy | 1992 – 1997 |
PL Management | Management | 1992 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Deputy Chairman | 2019 | |
| Former (12) | ||
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1992 – 1997 | |
| Deputy Chairman | 1997 – 2000 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2002 – 2019 | |
| Chairman | 2019 – 2025 | |
| Deputy Chairman | 2000 – 2001 | |
| Chairman | 1997 – 2019 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Kjeldgaard Munch | Management | 0 companies |
| Per Anholm Nørgaard | Management | 0 companies |
| Henrik Dahl Jürgensen | Deputy | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Kenneth Skovbjerg Pedersen | Management | 0 companies |
| Rene Nøddesbo | Management | 0 companies |
| Ole Bøgh Ulriksen | Management | 0 companies |
| Johnny Mikael Bentsen | Deputy | 0 companies |
| Peter Løie Mikkelsen | Management | 0 companies |
| Jan Egon Schrøder | Board of Directors | 0 companies |
| Ole Erik Røhman | Board of Directors | 0 companies |
| Niels Stie Kaalund | Deputy Chairman | 0 companies |
| Kim Hedegaard Sørensen | Board of Directors | 0 companies |
| Thomas Bek | Chairman | 0 companies |
| Allan Vahlun Junge Pedersen | Deputy Chairman | 0 companies |
| Søren Nørgaard Thomsen | Chairman | 0 companies |
| Jacob Rosenhøj Jørgensen | Deputy Chairman | 0 companies |
| Kurt Skov | Chairman | 0 companies |
| Carsten Eskildsen | Board of Directors | 0 companies |
| Dan Gregers Nissen | Board of Directors | 0 companies |
| Flemming Busch | Deputy Chairman | 0 companies |
| Søren Gysing Nielsen | Board of Directors | 0 companies |
| Henrik Skade Carstensen | Board of Directors | 0 companies |
| Lars Peter Ehrhorn | Board of Directors | 0 companies |