| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 325K | -61% |
| Net profit | DKK 41K | -93% |
| Total assets | DKK 8,9M | +58% |
| Equity | DKK 903K | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.173 | 4.556 | 9.196 | 1.596 | 1.588 |
| Staff expenses | -2.115 | -1.978 | -4.605 | -5.707 | -0 |
| EBITDA | 388 | 316 | -258 | 823 | 325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 388 | 316 | -258 | 823 | 325 |
| Net financials | -79 | -91 | 200 | -92 | -246 |
| Profit before tax | 309 | 225 | -58 | 731 | 79 |
| Tax | 173 | 51 | 9 | 181 | 38 |
| Net profit | 136 | 173 | -67 | 550 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.831 | 2.796 | 4.051 | 5.610 | 8.851 |
| Equity | 506 | 679 | 612 | 1.163 | 903 |
| Long-term debt | 58 | 463 | 438 | 437 | 381 |
| Short-term debt | 1.241 | 1.651 | 3.000 | 4.010 | 7.529 |
| Total debt | 1.299 | 2.114 | 3.438 | 4.447 | 7.910 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 2009 – 2018 |
CØ | Audit | 1992 – 2005 |
LN Management | Management | 1992 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2005 – 2016 | |
| Chairman | 2016 – 2017 | |
| Chairman | 1992 – 2005 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Søren Naalund | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Lars Naalund | Management | 0 companies |
| Mette Borch Bang | Chairman | 0 companies |
| Leif Jan Fredberg | Chairman | 0 companies |
| Inge Marie Naalund | Chairman | 0 companies |
| Peter Lind Frederiksen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Mads Jesper Naalund | Board of Directors | 0 companies |