Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Maleren med mere A/S
A/S
Bankrupt
Advertising protection
CVR 16228109
Storegade 35, 4171
Glumsø
Painting and glazing
·
NACE 4334
Est. 1992 · 34 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Painting and glazing
/
Maleren med mere A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
11M
8M
6M
3M
0M
2012: 4M
4M
2012
2013: 5M (+25% vs 2012)
5M
+25%
2013
2014: 9M (+80% vs 2013)
9M
+80%
2014
2015: 2M (-78% vs 2014)
2M
-78%
2015
2016: 2M (0% vs 2015)
2M
0%
2016
EBITDA
DKK millions
1M
1M
1M
0M
0M
2012: 0M
0M
2012
2013: 0M
0M
2013
2014: 0M
0M
2014
2015: 1M
1M
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Revenue
1.588
1.596
9.196
4.556
4.173
Staff expenses
-0
-5.707
-4.605
-1.978
-2.115
EBITDA
325
823
-258
316
388
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
325
823
-258
316
388
Net financials
-246
-92
200
-91
-79
Profit before tax
79
731
-58
225
309
Tax
38
181
9
51
173
Net profit
41
550
-67
173
136
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
8.851
5.610
4.051
2.796
1.831
Equity
903
1.163
612
679
506
Long-term debt
381
437
438
463
58
Short-term debt
7.529
4.010
3.000
1.651
1.241
Total debt
7.910
4.447
3.438
2.114
1.299
Financial ratios
5-year trend
EBITDA margin
20,4 %
This company
15,8 %
Market median
This company
Market median
29% above market
2012
2016
Equity ratio
10,2 %
This company
38,2 %
Market median
This company
Market median
73% below market
2012
2016
Return on equity
4,5 %
This company
18,4 %
Market median
This company
Market median
76% below market
2012
2016
Net profit margin
2,6 %
This company
8,1 %
Market median
This company
Market median
68% below market
2012
2016
Asset turnover
0,18×
This company
1,12×
Market median
This company
Market median
84% below market
2012
2016
Debt / equity
8,80×
This company
0,62×
Market median
This company
Market median
>999% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Maleren med mere A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network