| Revenue | DKK 55,4M | +14% |
| EBITDA | DKK 10,3M | +18% |
| Net profit | DKK 7,9M | +4% |
| Total assets | DKK 27,3M | -23% |
| Equity | DKK 8,4M | -52% |
| Employees | 82 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.479 | 25.266 | 28.489 | 24.638 | 28.613 | 32.829 | 31.117 | 32.461 | 21.619 | 27.698 | 33.867 | 39.958 | 48.584 | 55.443 |
| Staff expenses | -21.311 | -17.736 | -17.008 | -17.917 | -20.375 | -22.973 | -22.541 | -35.135 | -20.886 | -25.169 | -30.046 | -34.212 | -39.860 | -45.167 |
| EBITDA | 1.201 | 523 | 8 | -421 | 1.328 | -245 | 538 | -2.002 | 733 | 1.961 | 3.667 | 5.722 | 8.724 | 10.275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | -198 | -233 | -322 | -365 | -234 |
| EBIT | 1.201 | 523 | 8 | -421 | 1.328 | -245 | 538 | -2.002 | 572 | 1.763 | 3.434 | 5.400 | 8.359 | 10.041 |
| Net financials | -723 | -481 | 252 | -397 | -313 | -144 | -335 | -397 | -49 | -51 | -132 | -133 | 12 | 42 |
| Profit before tax | 478 | 41 | 260 | -818 | 1.015 | -389 | 204 | -2.399 | 522 | 1.712 | 3.302 | 5.267 | 8.372 | 10.083 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.300 | 842 | 2.224 |
| Net profit | 478 | 41 | 260 | -818 | 1.015 | -389 | 204 | -2.399 | 522 | 1.712 | 3.302 | 8.567 | 7.529 | 7.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.216 | 20.470 | 20.975 | 19.621 | 23.340 | 22.183 | 20.357 | 14.704 | 16.704 | 17.994 | 23.577 | 35.100 | 35.506 | 27.255 |
| Equity | 5.627 | 5.044 | 5.304 | 4.186 | 5.200 | 4.712 | 4.916 | 2.517 | 3.039 | 4.751 | 8.053 | 15.020 | 17.449 | 8.409 |
| Long-term debt | 10.758 | 9.856 | 8.998 | 8.094 | 7.120 | 6.092 | 5.035 | 589 | 3.143 | 1.552 | 3.726 | 3.557 | 3.452 | 1.106 |
| Short-term debt | 7.830 | 5.569 | 6.673 | 7.341 | 11.020 | 11.380 | 10.406 | 11.599 | 10.522 | 11.691 | 11.798 | 16.524 | 14.604 | 17.741 |
| Total debt | 18.589 | 15.426 | 15.671 | 15.435 | 18.140 | 17.471 | 15.441 | 12.188 | 13.665 | 13.243 | 15.524 | 20.081 | 18.057 | 18.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Management | Management | 1995 | — | — |
ET | Audit | 1992 | — | — |
BC | Deputy | 2006 | — | — |
SH Deputy | Deputy | 2006 | — | — |
PE Management | Management | 1992 | — | — |
SI Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qflow Danmark ApS | Company | 100.0% | 100.0% | 2025 |
De5 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bering | Chief Executive Officer | 0 companies |
| Jørgen Helge Therkelsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Christensen Flyvholm | Deputy | 0 companies |
| Søren Hygum | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Ivan Andersen | Management | 0 companies |
| Linda Maria Årsköld | Board of Directors | 0 companies |
| Ove Nygaard Mikkelsen | Board of Directors | 0 companies |
| Jannik Madsen | Board of Directors | 0 companies |
| Jens Halvorsen | Board of Directors | 0 companies |
| Per Wohlert | Board of Directors | 0 companies |
| Lars Alsted | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Lasse Daucke Nielsen | Board of Directors | 0 companies |
| Johan Thorsted | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jørgen Thyde | Board of Directors | 0 companies |
| Leif Brejdal Kristoffersen | Board of Directors | 0 companies |
| Jørn Pedersen | Chairman | 0 companies |
| Jens-Kim Heshe | Deputy Chairman | 0 companies |
| Kristina Rytter Ølund | Board of Directors | 0 companies |
| Mille Lindskrog Knudsen | Board of Directors | 0 companies |
| Mette Dall Knudsen | Board of Directors | 0 companies |
| Sara Cecilie Kvist Kristensen | Board of Directors | 0 companies |
| Henrik Petersen | Board of Directors | 0 companies |
| Svante Hagman | Chairman | 0 companies |
| Birgitte Hansen | Board of Directors | 0 companies |
| Anders Christian Arvad Andersen | Board of Directors | 0 companies |
| Carsten Høg Christensen | Board of Directors | 0 companies |
| Benny Juul Pedersen | Board of Directors | 0 companies |
| Jørgen Brunsgaard | Board of Directors | 0 companies |
| Lars Thorstein Petersen | Board of Directors | 0 companies |
| Kjeld Eidnes Nielsen | Board of Directors | 0 companies |
| Jesper Nørgaard Nielsen | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |
| John Henrik Laursen | Board of Directors | 0 companies |
| Poul Johannes Nielsen | Board of Directors | 0 companies |
| Carl Filip Martin Dahlgren | Chairman | 0 companies |
| Karsten Bjerregaard | Board of Directors | 0 companies |
| Benny Geer | Board of Directors | 0 companies |
| Lars Erik Kragh | Deputy Chairman | 0 companies |
| Emile John Ole Hamon | Board of Directors | 0 companies |
| Kaare Steen Petersen | Board of Directors | 0 companies |
| Per Sjørup Godsk | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Christian Rosenkjær Andersen | Board of Directors | 0 companies |
| Kim Westensee | Board of Directors | 0 companies |
| Kurt Brunk Hansen | Board of Directors | 0 companies |