Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DAI A/S
A/S
Active
Advertising protection
CVR 16276782
Vejlsøvej 51, 8600
Silkeborg
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1992 · 33 years old
86 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
DAI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
16M
32M
47M
63M
28M
2021
34M
2022
40M
2023
49M
2024
55M
2025
EBITDA
DKK millions
13M
9M
6M
3M
0M
2M
2021
4M
+100%
2022
6M
+50%
2023
9M
+50%
2024
10M
+11%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
27.698
33.867
39.958
48.584
55.443
Staff expenses
-25.169
-30.046
-34.212
-39.860
-45.167
EBITDA
1.961
3.667
5.722
8.724
10.275
Depreciation & amort.
-198
-233
-322
-365
-234
EBIT
1.763
3.434
5.400
8.359
10.041
Net financials
-51
-132
-133
12
42
Profit before tax
1.712
3.302
5.267
8.372
10.083
Tax
-0
-0
-3.300
842
2.224
Net profit
1.712
3.302
8.567
7.529
7.860
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
17.994
23.577
35.100
35.506
27.255
Equity
4.751
8.053
15.020
17.449
8.409
Long-term debt
1.552
3.726
3.557
3.452
1.106
Short-term debt
11.691
11.798
16.524
14.604
17.741
Total debt
13.243
15.524
20.081
18.057
18.847
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.5%
This company
2021
2025
Equity ratio
30.9%
This company
38.2%
Market median
+19% vs market
2021
2025
Return on equity
93.5%
This company
18.4%
Market median
+408% vs market
2021
2025
Net profit margin (of gross profit)
14.2%
This company
2021
2025
Asset turnover (of gross profit)
2.03×
This company
2021
2025
Debt / equity
2.24×
This company
0.62×
Market median
-261% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on DAI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
