| Revenue | DKK 47,1M | -14% |
| EBITDA | DKK 3,1M | +373% |
| Net profit | DKK 1,4M | +181% |
| Total assets | DKK 29,7M | -5% |
| Equity | DKK 2,9M | +97% |
| Employees | 78 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.787 | 50.018 | 61.823 | 54.999 | 47.141 |
| Staff expenses | -40.192 | -46.636 | -59.538 | -56.137 | -44.030 |
| EBITDA | 3.595 | 3.382 | 2.285 | -1.138 | 3.111 |
| Depreciation & amort. | -274 | -280 | -251 | -249 | -265 |
| EBIT | 3.321 | 3.102 | 2.034 | -1.387 | 2.846 |
| Net financials | -676 | -737 | -987 | -862 | -1.007 |
| Profit before tax | 2.646 | 2.365 | 1.047 | -2.249 | 1.839 |
| Tax | 585 | 524 | 236 | -492 | 408 |
| Net profit | 2.060 | 1.841 | 811 | -1.757 | 1.432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.994 | 30.711 | 33.780 | 31.404 | 29.723 |
| Equity | 4.080 | 3.921 | 3.232 | 1.475 | 2.907 |
| Long-term debt | 6.046 | 7.856 | 8.227 | 8.580 | 8.984 |
| Short-term debt | 15.653 | 17.088 | 20.206 | 19.408 | 15.398 |
| Total debt | 21.699 | 24.944 | 28.433 | 27.989 | 24.382 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CQ Management | Management | 1992 |
LA Founder | Founder | 1992 |
JQ Founder | Founder | 1992 |
| Former (1) | ||
CØ | Audit | 1992 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Qvistgaard | Management | 0 companies |
| Linda Agerbo Qvistgaard | Founder | 0 companies |
| Jørgen Qvistgaard | Founder | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Kim Stegeager | Board of Directors | 0 companies |
| Per Qvistgaard | Board of Directors | 0 companies |
| Hans Schierbeck | Board of Directors | 0 companies |
| Egon Qvistgaard | Board of Directors | 0 companies |
| Jette Frank Qvistgaard | Board of Directors | 0 companies |