| Revenue | DKK 52,9M | +0% |
| EBITDA | DKK 21,1M | +4% |
| Net profit | DKK 17,4M | +145% |
| Total assets | DKK 145,5M | +5% |
| Equity | DKK 60,3M | +40% |
| Employees | 67 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.708 | 26.602 | 36.314 | — | 23.931 | 35.660 | 32.491 | 35.508 | 28.770 | 33.372 | 41.020 | 52.789 | 52.915 |
| Staff expenses | -16.287 | -17.272 | -22.520 | -23.190 | -17.965 | -19.686 | -18.886 | -21.401 | -18.106 | -19.500 | -24.659 | -32.523 | -31.822 |
| EBITDA | 8.422 | 9.330 | 13.794 | 16.415 | 5.967 | 15.974 | 13.605 | 14.107 | 10.664 | 13.872 | 16.361 | 20.266 | 21.092 |
| Depreciation & amort. | 3.694 | 3.020 | -3.448 | -4.135 | -3.986 | -3.961 | -4.071 | -4.357 | -4.117 | -3.731 | -4.235 | -4.917 | -5.959 |
| EBIT | 4.728 | 6.311 | 10.347 | 12.280 | 1.981 | 12.013 | 9.534 | 9.750 | 6.547 | 10.140 | 12.126 | 15.349 | 15.133 |
| Net financials | -274 | -281 | -256 | -261 | -351 | -325 | -322 | -360 | -248 | -585 | 2.322 | -5.871 | 4.589 |
| Profit before tax | 4.454 | 6.029 | 10.091 | 12.019 | 1.630 | 11.688 | 9.212 | 9.390 | 6.299 | 9.555 | 14.447 | 9.478 | 19.722 |
| Tax | 1.129 | 1.283 | 2.440 | 2.818 | -33 | 2.575 | 2.025 | 2.047 | 1.123 | 1.758 | 1.873 | 2.402 | 2.353 |
| Net profit | 3.325 | 4.747 | 7.651 | 9.202 | 1.663 | 9.113 | 7.187 | 7.343 | 5.176 | 7.797 | 12.575 | 7.076 | 17.369 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.406 | 39.972 | 41.370 | 49.570 | 48.366 | 54.196 | 58.488 | 50.986 | 48.520 | 117.294 | 131.335 | 139.024 | 145.466 |
| Equity | 15.984 | 17.730 | 20.381 | 22.083 | 14.146 | 21.708 | 20.196 | 20.539 | 21.515 | 23.312 | 35.887 | 42.964 | 60.333 |
| Long-term debt | 4.993 | 4.993 | 0 | 0 | 0 | 0 | 0 | 845 | 1.221 | 1.250 | 1.214 | 1.267 | 1.299 |
| Short-term debt | 20.556 | 15.548 | 18.990 | 25.331 | 32.097 | 30.244 | 36.329 | 27.713 | 23.814 | 90.100 | 82.076 | 90.472 | 79.756 |
| Total debt | 25.549 | 20.541 | 18.990 | 25.331 | 32.097 | 30.244 | 36.329 | 28.558 | 25.034 | 91.350 | 83.290 | 91.739 | 81.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BQ Management | Management | 1999 | — | — |
JH Management | Management | 1997 | — | — |
HH Management | Management | 2018 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BR Management | Management | 1995 | — | — |
KS | Founder | 1993 | — | — |
OB Audit | Audit | 1993 | — | — |
TH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERCRANTZ A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Quist | Management | 0 companies |
| Jørgen Hvolbye Lauritzen | Management | 0 companies |
| Henrik Hoe Knudsen | Management | 0 companies |
| Bo Lander Rasmussen | Chief Executive Officer | 0 companies |
| Bo Rathjen | Management | 0 companies |
| Karl Stephan Læssøe Stephensen | Founder | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Tommy Hansen | Management | 0 companies |
| Bente Mayer | Board of Directors | 0 companies |
| Per Brask Ikov | Chairman | 0 companies |
| Steen Breining Lohse | Chairman | 0 companies |
| Mogens Olsen | Board of Directors | 0 companies |
| Kent Villibald Hansen | Chairman | 0 companies |
| Patrik Klerck | Chairman | 0 companies |
| Mattias Sonnenfeld | Board of Directors | 0 companies |
| Linda Sjøstrøm | Chairman | 0 companies |
| Michael Nørskov | Board of Directors | 0 companies |
| Jonas Ahlberg | Board of Directors | 0 companies |
| Søren Hougaard | Board of Directors | 0 companies |
| Simon Goldschmidt | Board of Directors | 0 companies |
| Peter Michael Schiønning Ibsen | Board of Directors | 0 companies |
| Jörgen Pål Wigh | Chairman | 0 companies |
| Ulf Anders Gladh | Chairman | 0 companies |
| Russel Edward Middleton Stuart | Board of Directors | 0 companies |
| John Alexander | Board of Directors | 0 companies |