Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Isic A/S
A/S
Active
CVR 16704539
Edwin Rahrs Vej 54, 8220
Brabrand
Manufacture of computers and peripheral equipment
·
NACE 2620
Est. 1993 · 33 years old
67 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of computers and peripheral equipment
/
Isic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
66M
50M
33M
17M
0M
2021: 29M
29M
2021
2022: 33M (+14% vs 2021)
33M
+14%
2022
2023: 41M (+24% vs 2022)
41M
+24%
2023
2024: 53M (+29% vs 2023)
53M
+29%
2024
2025: 53M (0% vs 2024)
53M
0%
2025
EBITDA
DKK millions
26M
20M
13M
7M
0M
2021: 11M
11M
2021
2022: 14M (+27% vs 2021)
14M
+27%
2022
2023: 16M (+14% vs 2022)
16M
+14%
2023
2024: 20M (+25% vs 2023)
20M
+25%
2024
2025: 21M (+5% vs 2024)
21M
+5%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
52.915
52.789
41.020
33.372
28.770
Staff expenses
-31.822
-32.523
-24.659
-19.500
-18.106
EBITDA
21.092
20.266
16.361
13.872
10.664
Depreciation & amort.
-5.959
-4.917
-4.235
-3.731
-4.117
EBIT
15.133
15.349
12.126
10.140
6.547
Net financials
4.589
-5.871
2.322
-585
-248
Profit before tax
19.722
9.478
14.447
9.555
6.299
Tax
2.353
2.402
1.873
1.758
1.123
Net profit
17.369
7.076
12.575
7.797
5.176
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
145.466
139.024
131.335
117.294
48.520
Equity
60.333
42.964
35.887
23.312
21.515
Long-term debt
1.299
1.267
1.214
1.250
1.221
Short-term debt
79.756
90.472
82.076
90.100
23.814
Total debt
81.055
91.739
83.290
91.350
25.034
Financial ratios
5-year trend
EBITDA margin (of gross profit)
39,9 %
This company
2021
2025
Equity ratio
41,5 %
This company
38,2 %
Market median
This company
Market median
9% above market
2021
2025
Return on equity
28,8 %
This company
18,4 %
Market median
This company
Market median
57% above market
2021
2025
Net profit margin (of gross profit)
32,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,36×
This company
2021
2025
Debt / equity
1,41×
This company
0,62×
Market median
This company
Market median
127% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View
PDF
More on Isic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
