| Revenue | DKK 960K | +67% |
| EBITDA | DKK 237K | +113% |
| Net profit | DKK -562K | -48% |
| Total assets | DKK 11,7M | +415% |
| Equity | DKK 894K | +96% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 488 | 848 | 821 | 574 | 960 |
| Staff expenses | -453 | -451 | -500 | -462 | -723 |
| EBITDA | 35 | 398 | 321 | 111 | 237 |
| Depreciation & amort. | -116 | -100 | -213 | -379 | -661 |
| EBIT | -81 | 298 | 108 | -268 | -424 |
| Net financials | -8 | -13 | -31 | -111 | -170 |
| Profit before tax | -90 | 285 | 77 | -378 | -594 |
| Tax | -0 | -0 | -0 | -0 | -32 |
| Net profit | -90 | 285 | 77 | -378 | -562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.327 | 2.981 | 2.690 | 2.283 | 11.748 |
| Equity | 551 | 836 | 863 | 456 | 894 |
| Long-term debt | 0 | 979 | 758 | 703 | 530 |
| Short-term debt | 777 | 1.166 | 1.069 | 1.124 | 10.324 |
| Total debt | 777 | 2.145 | 1.827 | 1.827 | 10.854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
FJ Management | Management | 1976 – 2026 |
EK Management | Management | 1976 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1976 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1976 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Johannes Poulsen | Management | 0 companies |
| Anders Finn Poulsen | Chief Executive Officer | 0 companies |
| Else Kathrine Poulsen | Management | 0 companies |
| Karin Poulsen | Board of Directors | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Suzanne Ellen Poulsen | Board of Directors | 0 companies |