| Revenue | DKK 34,8M | -33% |
| EBITDA | DKK -16,2M | -3997% |
| Net profit | DKK -17,3M | -205817% |
| Total assets | DKK 73,7M | +38% |
| Equity | DKK 4,6M | -67% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.651 | 16.316 | 18.589 | 25.391 | 13.516 | 19.375 | 17.547 | 12.233 | 39.609 | 46.001 | 51.822 | 34.849 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31.819 | -36.305 | -46.780 | -52.218 | -51.076 |
| EBITDA | 4.179 | 3.517 | 4.085 | 11.680 | 1.069 | 7.104 | 4.950 | 2.195 | 3.304 | -779 | -396 | -16.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -388 | -6.047 | -10.457 |
| EBIT | 4.179 | 3.517 | 4.085 | 11.680 | 1.069 | 7.104 | 4.950 | 2.195 | 2.985 | -1.167 | -6.443 | -26.684 |
| Net financials | 1.116 | 3.697 | 4.723 | 4.062 | -6.102 | 3.006 | 6.008 | 11.862 | 483 | 2.686 | 5.118 | 2.959 |
| Profit before tax | 5.294 | 7.214 | 8.808 | 15.742 | -5.033 | 10.111 | 10.958 | 14.057 | 3.468 | 1.520 | -1.326 | -23.726 |
| Tax | 43 | 1.295 | 1.702 | 2.328 | 105 | 1.821 | 1.220 | 415 | 719 | -249 | -1.317 | -6.431 |
| Net profit | 5.251 | 5.918 | 7.106 | 13.414 | -5.138 | 8.290 | 9.739 | 13.642 | 2.749 | 1.769 | -8 | -17.295 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.946 | 101.720 | 76.689 | 77.551 | 36.839 | 46.707 | 37.033 | 44.643 | 49.846 | 60.005 | 53.288 | 73.715 |
| Equity | 89.579 | 95.678 | 49.890 | 61.772 | 23.585 | 23.688 | 19.796 | 24.032 | 28.212 | 16.832 | 14.126 | 4.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 2.909 | 2.877 | 2.904 | 3.006 | 3.099 |
| Short-term debt | 8.366 | 6.042 | 26.799 | 15.779 | 13.253 | 23.019 | 16.152 | 17.701 | 18.756 | 40.270 | 34.916 | 66.021 |
| Total debt | 8.366 | 6.042 | 26.799 | 15.779 | 13.253 | 23.019 | 17.237 | 20.611 | 21.634 | 43.174 | 39.162 | 69.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JC Management | Management | 2026 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
EK Management | Management | 2019 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REF IVV BidCo ApS | Company | 100.0% | 100.0% | 2024 |
CRYPTOMATHIC HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Møller Andersen | Chief Executive Officer | 0 companies |
| Jesper Clæsøe Celano | Management | 0 companies |
| Laurent Olivier Lafargue | Chief Executive Officer | 0 companies |
| Henrik Pilegaard Sørensen | Chief Executive Officer | 0 companies |
| Jesper Scharff | Chief Executive Officer | 0 companies |
| Emil Kaae Hansen | Management | 0 companies |
| Torben Pryds Pedersen | Chief Executive Officer | 0 companies |
| Claus Bo Mikkelsen | Chief Executive Officer | 0 companies |
| Tammy Lynn Schuring | Board of Directors | 0 companies |
| Peter Landrok | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Board of Directors | 0 companies |
| Marc Oliver Stöckli | Board of Directors | 0 companies |
| Richard Lee Robinson | Board of Directors | 0 companies |
| Mads Bryde Andersen | Board of Directors | 0 companies |
| Wolf-Rüdiger Horst Moritz | Board of Directors | 0 companies |
| Mads Landrok | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Dan Erik Parksjö | Board of Directors | 0 companies |
| Wolf-Rüdiger Moritz | Board of Directors | 0 companies |
| Jørgen Brandt | Board of Directors | 0 companies |
| Ivan Bjerre Damgård | Board of Directors | 0 companies |
| Kenn Herskind Jørgensen | Board of Directors | 0 companies |
| Morten Kanstad Landrok | Board of Directors | 0 companies |
| Peter Andreas Kestner | Board of Directors | 0 companies |
| Michael Weber | Board of Directors | 0 companies |
| Jeroen Hubert Lenssen | Board of Directors | 0 companies |
| Flemming Lauridsen Jensen | Board of Directors | 0 companies |
| Matthias Adams | Board of Directors | 0 companies |
| Karsten Langer | Chairman | 0 companies |