Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CRYPTOMATHIC A/S
A/S
Active
Advertising protection
CVR 17089005
Åboulevarden 22, 8000
Aarhus C
Computer programming activities
·
NACE 6210
Est. 1993 · 32 years old
61 employees
www.cryptomathic.com
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
CRYPTOMATHIC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
15M
30M
45M
60M
12M
2020
40M
2021
46M
2022
52M
2023
35M
2024
EBITDA
DKK millions
4M
-2M
-8M
-14M
-20M
2M
2020
3M
+50%
2021
-1M
-133%
2022
0M
+100%
2023
-16M
-1600%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
12.233
39.609
46.001
51.822
34.849
Staff expenses
-31.819
-36.305
-46.780
-52.218
-51.076
EBITDA
2.195
3.304
-779
-396
-16.227
Depreciation & amort.
-0
-319
-388
-6.047
-10.457
EBIT
2.195
2.985
-1.167
-6.443
-26.684
Net financials
11.862
483
2.686
5.118
2.959
Profit before tax
14.057
3.468
1.520
-1.326
-23.726
Tax
415
719
-249
-1.317
-6.431
Net profit
13.642
2.749
1.769
-8
-17.295
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
44.643
49.846
60.005
53.288
73.715
Equity
24.032
28.212
16.832
14.126
4.595
Long-term debt
2.909
2.877
2.904
3.006
3.099
Short-term debt
17.701
18.756
40.270
34.916
66.021
Total debt
20.611
21.634
43.174
39.162
69.120
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-46.6%
This company
2020
2024
Equity ratio
6.2%
This company
38.2%
Market median
-84% vs market
2020
2024
Return on equity
-376.4%
This company
18.4%
Market median
-2146% vs market
2020
2024
Net profit margin (of gross profit)
-49.6%
This company
2020
2024
Asset turnover (of gross profit)
0.47×
This company
2020
2024
Debt / equity
15.04×
This company
0.62×
Market median
-2326% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on CRYPTOMATHIC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
