| Revenue | DKK 21,8M | -2% |
| EBITDA | DKK 84,2M | +319% |
| Net profit | DKK 62,6M | +1662% |
| Total assets | DKK 686,9M | +12% |
| Equity | DKK 280,6M | +29% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.480 | 14.380 | 15.114 | 22.345 | 21.808 |
| Staff expenses | -3.280 | -4.368 | -3.867 | -3.131 | -3.484 |
| EBITDA | 234.118 | 9.931 | -398.206 | 20.103 | 84.151 |
| Depreciation & amort. | -292 | -468 | -370 | -426 | -426 |
| EBIT | 233.826 | 9.464 | -398.576 | 19.678 | 83.726 |
| Net financials | 254.204 | 7.356 | -35.650 | -15.173 | -5.798 |
| Profit before tax | 266.112 | 16.901 | -434.226 | 4.505 | 77.928 |
| Tax | 50.450 | 2.915 | -87.948 | 956 | 15.371 |
| Net profit | 215.662 | 13.986 | -346.279 | 3.549 | 62.558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.010.142 | 1.043.748 | 609.184 | 612.437 | 686.948 |
| Equity | 548.823 | 561.309 | 214.531 | 218.080 | 280.638 |
| Long-term debt | 297.880 | 312.986 | 310.732 | 299.408 | 296.151 |
| Short-term debt | 32.621 | 36.357 | 38.116 | 48.001 | 47.244 |
| Total debt | 330.501 | 349.342 | 348.848 | 347.409 | 343.395 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Management | Management | 2008 |
WS | Founder | 1994 |
| Former (2) | ||
KL Audit | Audit | 2001 – 2007 |
JC Management | Management | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2008 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jens Christian Mess | Management | 0 companies |
| Peter Lundholm | Management | 0 companies |
| West Star International Limited | Founder | 0 companies |
| Jane Elizabeth Lundholm | Board of Directors | 0 companies |
| Oliver James Lee Lundholm | Board of Directors | 0 companies |
| Phillip David Lee Lundholm | Board of Directors | 0 companies |