| Revenue | DKK 1,2B | +38% |
| EBITDA | DKK 92,8M | +46% |
| Net profit | DKK 65,4M | +45% |
| Total assets | DKK 398,6M | +84% |
| Equity | DKK 212,5M | +85% |
| Employees | 486 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 465.448 | 550.160 | 652.330 | 893.739 | 1.230.950 |
| Staff expenses | -95.915 | -104.680 | -133.680 | -177.490 | -277.054 |
| EBITDA | 34.775 | 38.681 | 49.146 | 63.417 | 92.826 |
| Depreciation & amort. | -4.184 | -4.801 | -3.887 | -4.534 | -9.056 |
| EBIT | 30.591 | 33.880 | 45.259 | 58.883 | 83.770 |
| Net financials | 3.507 | 4.035 | 3.277 | -1.072 | 110 |
| Profit before tax | 34.098 | 37.916 | 48.536 | 57.811 | 83.880 |
| Tax | 7.352 | 8.244 | 11.073 | 12.831 | 18.479 |
| Net profit | 26.747 | 29.672 | 37.463 | 44.980 | 65.401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 186.064 | 184.684 | 196.311 | 216.222 | 398.583 |
| Equity | 79.650 | 82.140 | 94.603 | 114.583 | 212.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98.379 | 92.590 | 90.722 | 90.121 | 158.261 |
| Total debt | 98.379 | 92.590 | 90.722 | 90.121 | 158.261 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CD Management | Management | 2025 |
TK Management | Management | 2025 |
CS Management | Management | 2003 |
| Former (2) | ||
ET | Audit | 1995 – 1995 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2022 – 2026 | |
| Chairman | 2015 – 2022 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Duus | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Kring Nikolajsen | Management | 0 companies |
| Claus Schøllhammer Rasmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Claus Toftegaard Larsen | Board of Directors | 0 companies |
| Svend Erik Mengel Thomsen | Board of Directors | 0 companies |
| John Svane Hansen | Chairman | 0 companies |
| Sussie Libens | Board of Directors | 0 companies |
| Jesper Dyg Jeppesen | Board of Directors | 0 companies |
| Bo Flink Nygaard | Board of Directors | 0 companies |
| Michael Haumann Grøn | Board of Directors | 0 companies |
| Per Schilling Rasmussen | Chairman | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Peer Leth | Chairman | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |
| Kristian Lind | Chairman | 0 companies |
| Claus Mahler | Board of Directors | 0 companies |
| Kasper Juhl Nielsen | Board of Directors | 0 companies |
| Henrik Møhl | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Otto Henriksen | Board of Directors | 0 companies |