Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Egil Rasmussen A/S
A/S
Active
Advertising protection
CVR 18296047
Nordensvej 27, 7000
Fredericia
Joinery installation
·
NACE 4332
Est. 1995 · 31 years old
492 employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
Egil Rasmussen A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
1.5B
1.1B
0.8B
0.4B
0B
2021: 0.5B
0.5B
2021
2022: 0.6B (+18% vs 2021)
0.6B
+18%
2022
2023: 0.7B (+19% vs 2022)
0.7B
+19%
2023
2024: 0.9B (+37% vs 2023)
0.9B
+37%
2024
2025: 1.2B (+38% vs 2024)
1.2B
+38%
2025
EBITDA
DKK millions
116M
87M
58M
29M
0M
2021: 35M
35M
2021
2022: 39M (+11% vs 2021)
39M
+11%
2022
2023: 49M (+26% vs 2022)
49M
+26%
2023
2024: 63M (+29% vs 2023)
63M
+29%
2024
2025: 93M (+48% vs 2024)
93M
+48%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
1.230.950
893.739
652.330
550.160
465.448
Staff expenses
-277.054
-177.490
-133.680
-104.680
-95.915
EBITDA
92.826
63.417
49.146
38.681
34.775
Depreciation & amort.
-9.056
-4.534
-3.887
-4.801
-4.184
EBIT
83.770
58.883
45.259
33.880
30.591
Net financials
110
-1.072
3.277
4.035
3.507
Profit before tax
83.880
57.811
48.536
37.916
34.098
Tax
18.479
12.831
11.073
8.244
7.352
Net profit
65.401
44.980
37.463
29.672
26.747
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
398.583
216.222
196.311
184.684
186.064
Equity
212.518
114.583
94.603
82.140
79.650
Long-term debt
0
0
0
0
0
Short-term debt
158.261
90.121
90.722
92.590
98.379
Total debt
158.261
90.121
90.722
92.590
98.379
Financial ratios
5-year trend
EBITDA margin
7.5%
This company
15.8%
Market median
This company
Market median
53% below market
2021
2025
Equity ratio
53.3%
This company
38.2%
Market median
This company
Market median
40% above market
2021
2025
Return on equity
30.8%
This company
18.4%
Market median
This company
Market median
67% above market
2021
2025
Net profit margin
5.3%
This company
8.1%
Market median
This company
Market median
35% below market
2021
2025
Asset turnover
3.09×
This company
1.12×
Market median
This company
Market median
176% above market
2021
2025
Debt / equity
0.88×
This company
0.62×
Market median
This company
Market median
42% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Egil Rasmussen A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
