| Revenue | DKK 27,6M | -58% |
| EBITDA | DKK 12,3M | -57% |
| Net profit | DKK 8,1M | -58% |
| Total assets | DKK 67,1M | -23% |
| Equity | DKK 43,3M | -14% |
| Employees | 51 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.062 | 81.612 | 68.578 | 65.993 | 27.562 |
| Staff expenses | -19.668 | -37.416 | -34.349 | -36.696 | -15.315 |
| EBITDA | 18.394 | 43.409 | 33.660 | 28.796 | 12.273 |
| Depreciation & amort. | -4.401 | -4.415 | -3.315 | -3.622 | -1.894 |
| EBIT | 13.994 | 38.994 | 30.345 | 25.174 | 10.378 |
| Net financials | -1.078 | -1.286 | -502 | -575 | -17 |
| Profit before tax | 12.916 | 37.708 | 29.843 | 24.599 | 10.361 |
| Tax | 2.836 | 8.366 | 6.609 | 5.422 | 2.279 |
| Net profit | 10.080 | 29.342 | 23.233 | 19.178 | 8.082 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120.131 | 153.142 | 105.259 | 87.616 | 67.118 |
| Equity | 45.434 | 72.776 | 56.009 | 50.187 | 43.269 |
| Long-term debt | 25.645 | 22.154 | 6.614 | 8.973 | 8.048 |
| Short-term debt | 48.224 | 57.117 | 42.086 | 28.064 | 15.550 |
| Total debt | 73.869 | 79.271 | 48.700 | 37.037 | 23.598 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1995 |
| Founder | 1995 | |
HM Founder | Founder | 1995 |
KJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (5) | ||
NJ Audit | Audit | 1995 – 1996 |
KB Management | Management | 2000 – 2006 |
JF Management | Management | 1995 – 2007 |
TH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
R Audit | Audit | 1995 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2007 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 1999 – 2007 | |
| Chairman | 2007 – 2025 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 1995 – 1999 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1995 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Helen Mimi Janniche | Founder | 0 companies |
| Karsten Jensen | Chief Executive Officer | 0 companies |
| Kjeld Bugge Rasmussen | Management | 0 companies |
| John Finn Mortensen | Management | 0 companies |
| Thorkild Hviid | Chief Executive Officer | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Henning Søgaard Guldberg | Board of Directors | 0 companies |
| Flemming Jensen | Chairman | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Thierry Gabriel Koskas | Chairman | 0 companies |
| Ib Brammer Jensen | Chairman | 0 companies |
| Søren Andersen Jensen | Board of Directors | 0 companies |
| Jette Bruun Ottosen | Board of Directors | 0 companies |
| Claus Jacobsen Andersen | Board of Directors | 0 companies |
| Helge Weis Jensen | Board of Directors | 0 companies |
| Per Bruno Robert Sjöqvist | Board of Directors | 0 companies |
| Henning Larsen | Board of Directors | 0 companies |