Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Joca-Rubæk A/S
A/S
Active
Advertising protection
CVR 18660830
Industrivej 8, 7830
Vinderup
Other specialised wholesale n.e.c.
·
NACE 4689
Est. 1995 · 31 years old
50 employees
www.joca.dk
Monitor
Share
Denmark
/
Companies
/
Other specialised wholesale n.e.c.
/
Joca-Rubæk A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
102M
77M
51M
26M
0M
2022: 38M
38M
2022
2023: 82M (+116% vs 2022)
82M
+116%
2023
2024: 69M (-16% vs 2023)
69M
-16%
2024
2025: 66M (-4% vs 2024)
66M
-4%
2025
2025: 28M (-58% vs 2025)
28M
-58%
2025
EBITDA
DKK millions
54M
40M
27M
13M
0M
2022: 18M
18M
2022
2023: 43M (+139% vs 2022)
43M
+139%
2023
2024: 34M (-21% vs 2023)
34M
-21%
2024
2025: 29M (-15% vs 2024)
29M
-15%
2025
2025: 12M (-59% vs 2025)
12M
-59%
2025
Income statement
DKK thousands
Item
2025
2025
2024
2023
2022
Gross profit
27.562
65.993
68.578
81.612
38.062
Staff expenses
-15.315
-36.696
-34.349
-37.416
-19.668
EBITDA
12.273
28.796
33.660
43.409
18.394
Depreciation & amort.
-1.894
-3.622
-3.315
-4.415
-4.401
EBIT
10.378
25.174
30.345
38.994
13.994
Net financials
-17
-575
-502
-1.286
-1.078
Profit before tax
10.361
24.599
29.843
37.708
12.916
Tax
2.279
5.422
6.609
8.366
2.836
Net profit
8.082
19.178
23.233
29.342
10.080
Balance sheet
DKK thousands
Item
2025
2025
2024
2023
2022
Total assets
67.118
87.616
105.259
153.142
120.131
Equity
43.269
50.187
56.009
72.776
45.434
Long-term debt
8.048
8.973
6.614
22.154
25.645
Short-term debt
15.550
28.064
42.086
57.117
48.224
Total debt
23.598
37.037
48.700
79.271
73.869
Financial ratios
5-year trend
EBITDA margin (of gross profit)
44,5 %
This company
2022
2025
Equity ratio
64,5 %
This company
38,2 %
Market median
This company
Market median
69% above market
2022
2025
Return on equity
18,7 %
This company
18,4 %
Market median
This company
Market median
2% above market
2022
2025
Net profit margin (of gross profit)
29,3 %
This company
2022
2025
Asset turnover (of gross profit)
0,41×
This company
2022
2025
Debt / equity
0,55×
This company
0,62×
Market median
This company
Market median
11% below market
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-07-01 – 2025-12-31
View
PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
More on Joca-Rubæk A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
