| Revenue | DKK 128K | -233% |
| EBITDA | DKK 128K | -37% |
| Net profit | DKK 74K | -44% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 1,6M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 246 | -94 | -9 | -96 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | -144 | -59 | 204 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -144 | -59 | 204 | 128 |
| Net financials | -528 | -38 | -32 | -32 | -33 |
| Profit before tax | -383 | -182 | -91 | 171 | 95 |
| Tax | -59 | -40 | -20 | 38 | 21 |
| Net profit | -324 | -142 | -71 | 134 | 74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.953 | 3.785 | 3.712 | 4.109 | 4.097 |
| Equity | 1.617 | 1.475 | 1.404 | 1.538 | 1.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.874 | 1.863 | 1.868 | 2.065 | 1.979 |
| Total debt | 1.874 | 1.863 | 1.868 | 2.065 | 1.979 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2008 |
| Former (4) | ||
PS Management | Management | 1995 – 2008 |
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
NL Audit | Audit | 1995 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (2) | ||
| Chairman | 1995 – 2008 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Søndergaard | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Søren Søndergaard | Management | 0 companies |
| Tom Søndergaard | Chairman | 0 companies |
| Birthe Søndergaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |