| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK 836K | +1% |
| Total assets | DKK 29,6M | +3% |
| Equity | DKK 29,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -1 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -1 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -1 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -7 |
| Net financials | 483 | 1.148 | 1.779 | 1.830 | 2.911 | 3.414 | 1.729 | 1.508 | 1.010 | 394 | 472 | 667 | 877 | 884 |
| Profit before tax | 471 | 1.139 | 1.778 | 1.824 | 2.904 | 3.408 | 1.723 | 1.501 | 1.003 | 386 | 465 | 658 | 869 | 877 |
| Tax | 64 | 45 | 46 | 43 | 31 | 39 | 37 | 39 | 35 | 40 | 36 | 39 | 41 | 41 |
| Net profit | 408 | 1.094 | 1.731 | 1.781 | 2.874 | 3.369 | 1.685 | 1.462 | 968 | 347 | 428 | 618 | 828 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.262 | 14.238 | 15.866 | 17.133 | 19.902 | 23.128 | 24.707 | 26.062 | 26.919 | 27.152 | 27.467 | 28.064 | 28.849 | 29.627 |
| Equity | 13.183 | 14.180 | 15.402 | 17.083 | 19.855 | 23.121 | 24.701 | 26.055 | 26.913 | 27.146 | 27.460 | 27.961 | 28.667 | 29.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 57 | 464 | 50 | 47 | 6 | 6 | 6 | 6 | 6 | 6 | 103 | 183 | 259 |
| Total debt | 79 | 57 | 464 | 50 | 47 | 6 | 6 | 6 | 6 | 6 | 6 | 103 | 183 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |