| Revenue | DKK 1,3M | +8% |
| EBITDA | DKK 615K | +17% |
| Net profit | DKK 693K | +1% |
| Total assets | DKK 31,8M | +4% |
| Equity | DKK 18,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.464 | 1.924 | 1.960 | 2.008 | 2.028 | 2.054 | 1.879 | 1.412 | 1.397 | 1.178 | 1.282 | 1.247 | 1.341 |
| Staff expenses | -826 | -821 | -760 | -728 | -723 | -731 | -875 | -734 | -724 | -724 | -726 | -726 | -720 | -726 |
| EBITDA | 211 | 642 | 1.164 | 1.232 | 1.285 | 1.296 | 1.179 | 1.145 | 688 | 673 | 451 | 557 | 527 | 615 |
| Depreciation & amort. | -199 | -209 | -209 | -209 | -209 | -203 | -200 | -204 | -204 | -204 | -184 | -173 | -170 | -170 |
| EBIT | 12 | 434 | 955 | 1.023 | 1.076 | 1.093 | 979 | 941 | 484 | 469 | 268 | 383 | 357 | 445 |
| Net financials | 62 | 572 | 822 | 800 | 1.749 | 2.228 | 627 | 549 | 421 | -197 | 37 | 149 | 384 | 318 |
| Profit before tax | 74 | 1.006 | 1.777 | 1.823 | 2.825 | 3.322 | 1.606 | 1.490 | 905 | 272 | 304 | 532 | 741 | 763 |
| Tax | -142 | 47 | 189 | 175 | 172 | 197 | 178 | 162 | 73 | 66 | 22 | 55 | 58 | 70 |
| Net profit | 217 | 958 | 1.588 | 1.648 | 2.652 | 3.124 | 1.428 | 1.328 | 832 | 206 | 282 | 478 | 684 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.011 | 19.893 | 20.623 | 21.636 | 26.253 | 29.016 | 29.055 | 27.103 | 28.256 | 28.706 | 28.974 | 29.713 | 30.497 | 31.825 |
| Equity | 2.323 | 3.281 | 4.869 | 6.517 | 9.169 | 12.294 | 13.722 | 15.050 | 15.882 | 16.088 | 16.371 | 16.848 | 17.532 | 18.225 |
| Long-term debt | 6.106 | 4.837 | 8.270 | 3.426 | 5.021 | 4.179 | 3.330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.582 | 11.774 | 11.619 | 11.587 | 11.609 | 11.499 | 10.874 | 10.829 | 11.066 | 11.229 | 11.139 | 11.303 | 11.315 | 11.862 |
| Total debt | 17.688 | 16.612 | 15.754 | 15.013 | 16.630 | 15.678 | 14.204 | 10.829 | 11.066 | 11.229 | 11.139 | 11.303 | 11.315 | 11.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 1975 | — | — |
SS Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |
| Søren Søndergaard | Management | 0 companies |
| Birthe Søndergaard | Board of Directors | 0 companies |