| Revenue | DKK 15,9M | -10% |
| EBITDA | DKK 11,7M | +58% |
| Net profit | DKK 193M | +38% |
| Total assets | DKK 443,9M | +6% |
| Equity | DKK 383M | +0% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.436 | 19.066 | 20.862 | 17.706 | 15.934 |
| Staff expenses | -8.836 | -14.147 | -18.994 | -10.288 | -4.231 |
| EBITDA | 10.600 | 4.919 | 1.868 | 7.418 | 11.703 |
| Depreciation & amort. | -34 | -36 | -38 | -38 | -8 |
| EBIT | 10.566 | 4.883 | 1.830 | 7.380 | 11.695 |
| Net financials | 139.802 | 527.560 | 692.570 | 129.554 | 183.011 |
| Profit before tax | 150.368 | 532.443 | 694.400 | 136.934 | 194.706 |
| Tax | 3.041 | 3.771 | 25.444 | -2.489 | 1.749 |
| Net profit | 147.327 | 528.672 | 668.956 | 139.423 | 192.957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 389.563 | 802.913 | 1.024.961 | 420.748 | 443.924 |
| Equity | 320.533 | 732.271 | 919.736 | 384.098 | 382.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.304 | 69.340 | 89.190 | 32.844 | 60.080 |
| Total debt | 65.304 | 69.340 | 89.190 | 32.844 | 60.080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 1996 |
| Former (2) | ||
ET | Audit | 1995 – 1995 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2002 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2011 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 1995 – 1996 | |
| Chairman | 1995 – 1995 | |
| Chairman | 1995 – 2022 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2015 | |
| Company | 15–19.99% | 0% | 2024 | |
| Company | 15–19.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Jæpelt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Dreves Andersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Robert Charles Zorzi | Board of Directors | 0 companies |
| Peter Herling | Board of Directors | 0 companies |
| Klaus Henry Jepsen | Chairman | 0 companies |
| Sune Simonsen | Board of Directors | 0 companies |
| Peter Mørk Andersen | Board of Directors | 0 companies |
| Stig Krogh Andersen | Board of Directors | 0 companies |
| Jakob Mølgaard Bluhme | Board of Directors | 0 companies |
| Kasper Johansen | Board of Directors | 0 companies |
| Christian Møgelvang | Board of Directors | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Ulrik Kamstrup Jespersen | Board of Directors | 0 companies |
| Kim Ekstrøm-Knudsen | Board of Directors | 0 companies |
| Morten Bach Ternstrøm | Board of Directors | 0 companies |
| Anders Christensen | Board of Directors | 0 companies |
| Mads Ravn | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |