| Revenue | DKK 50,1M | +51% |
| EBITDA | DKK 317K | +113% |
| Net profit | DKK 8K | +100% |
| Total assets | DKK 14,2M | +7% |
| Equity | DKK 78K | +11% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43.178 | 78.903 | 62.021 | 33.205 | 50.080 |
| Staff expenses | -4.517 | -5.119 | -5.683 | -5.239 | -5.300 |
| EBITDA | 1.205 | 7.568 | 1.725 | -2.483 | 317 |
| Depreciation & amort. | -21 | -14 | -18 | -16 | -21 |
| EBIT | 1.184 | 7.554 | 1.707 | -2.499 | 296 |
| Net financials | 28 | -52 | -266 | 80 | -51 |
| Profit before tax | 1.212 | 7.502 | 1.441 | -2.419 | 245 |
| Tax | 276 | 1.657 | 324 | -475 | 237 |
| Net profit | 936 | 5.844 | 1.117 | -1.944 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.247 | 23.092 | 15.621 | 13.327 | 14.197 |
| Equity | 1.952 | 6.796 | 1.914 | 70 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.295 | 16.296 | 13.707 | 13.257 | 14.119 |
| Total debt | 14.295 | 16.296 | 13.707 | 13.257 | 14.119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2025 |
| Former (1) | ||
MJ Management | Management | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (4) | ||
| Board of Directors | 2003 – 2003 | |
| Chairman | 2003 – 2014 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mørk Andersen | Management | 0 companies |
| Morten Jæpelt | Management | 0 companies |
| Erik Dreves Andersen | Board of Directors | 0 companies |
| Klaus Henry Jepsen | Board of Directors | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Morten Bach Ternstrøm | Board of Directors | 0 companies |