| Revenue | DKK 7,5M | +36% |
| EBITDA | DKK 2,8M | +972% |
| Net profit | DKK 2M | +7770% |
| Total assets | DKK 5,8M | +58% |
| Equity | DKK 2,5M | +379% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.190 | 4.102 | 4.891 | 5.551 | 7.544 |
| Staff expenses | -3.866 | -3.295 | -4.160 | -5.293 | -4.776 |
| EBITDA | 324 | 806 | 731 | 258 | 2.768 |
| Depreciation & amort. | -187 | -172 | -220 | -154 | -194 |
| EBIT | 137 | 635 | 511 | 105 | 2.574 |
| Net financials | -46 | -51 | -63 | -70 | -21 |
| Profit before tax | 90 | 583 | 448 | 35 | 2.553 |
| Tax | 20 | 129 | 101 | 9 | 563 |
| Net profit | 70 | 454 | 347 | 25 | 1.990 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.026 | 4.178 | 4.216 | 3.646 | 5.763 |
| Equity | 570 | 954 | 847 | 525 | 2.516 |
| Long-term debt | 2.249 | 1.932 | 1.926 | 1.803 | 1.975 |
| Short-term debt | 1.207 | 1.290 | 1.443 | 1.317 | 1.252 |
| Total debt | 3.456 | 3.222 | 3.369 | 3.120 | 3.228 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 1996 |
FB Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 1996 – 2008 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Kronborg Leth | Founder | 0 companies |
| Flemming Bille | Management | 0 companies |
| Pia Skov Bille | Chairman | 0 companies |
| Jens Rasmussen Jepsen | Board of Directors | 0 companies |
| Steen Kronborg Leth | Board of Directors | 0 companies |
| Lars Adelsteen | Board of Directors | 0 companies |
| Klaus Ole Sandø Wils | Board of Directors | 0 companies |
| Merete Qvist Nielsen | Board of Directors | 0 companies |
| Tina Kronborg Leth | Board of Directors | 0 companies |