| Revenue | DKK -23K | -7% |
| EBITDA | DKK -23K | +7% |
| Net profit | DKK -590K | -146% |
| Total assets | DKK 3,4M | -34% |
| Equity | DKK -2,3M | -35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -123 | -35 | -54 | -24 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -363 | -35 | -54 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -363 | -35 | -54 | -24 | -23 |
| Net financials | -765 | -3.162 | -3.816 | 1.324 | -568 |
| Profit before tax | -1.128 | -3.197 | -3.870 | 1.300 | -590 |
| Tax | -37 | -27 | 84 | 26 | -0 |
| Net profit | -1.091 | -3.170 | -3.954 | 1.274 | -590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.852 | 4.692 | 2.828 | 5.132 | 3.387 |
| Equity | 4.169 | 999 | -2.955 | -1.681 | -2.271 |
| Long-term debt | 975 | 975 | 1.975 | 1.825 | 1.975 |
| Short-term debt | 1.709 | 2.718 | 1.766 | 4.686 | 3.684 |
| Total debt | 2.684 | 3.693 | 3.741 | 6.511 | 5.659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES | Founder | 1997 |
| Former (1) | ||
| Audit | 1997 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 1997 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Erling Spangsberg Kristiansen | Founder | 0 companies |