| Revenue | DKK 45K | +99% |
| EBITDA | DKK 45K | +112% |
| Net profit | DKK -29,6M | -4145% |
| Total assets | DKK 165,4M | -15% |
| Equity | DKK 161,6M | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -59 | -30 | 51 | 23 | 45 |
| Staff expenses | -2.102 | -530 | -2 | -402 | -0 |
| EBITDA | -2.161 | -560 | 49 | -379 | 45 |
| Depreciation & amort. | -0 | -14 | -26 | -27 | -22 |
| EBIT | -2.161 | -574 | 23 | -406 | 23 |
| Net financials | 3.970 | 13.936 | -37.868 | 1.139 | -29.307 |
| Profit before tax | 1.808 | 13.362 | -37.845 | 732 | -29.284 |
| Tax | 2.013 | 5.588 | -0 | -0 | 339 |
| Net profit | -204 | 7.774 | -37.845 | 732 | -29.624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 227.985 | 237.475 | 194.281 | 195.026 | 165.414 |
| Equity | 224.519 | 228.293 | 190.448 | 191.181 | 161.557 |
| Long-term debt | 0 | 831 | 820 | 789 | 759 |
| Short-term debt | 3.466 | 8.351 | 3.013 | 3.056 | 3.097 |
| Total debt | 3.466 | 9.182 | 3.833 | 3.845 | 3.857 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG | Founder | 1997 |
| Former (1) | ||
CI Audit | Audit | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
OK | Board of Directors | 2025 |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 1997 | |
| Individual | 20–24.99% | 20–24.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Iversen | Audit | 0 companies |
| Alex Gabriel Buchardt Pedersen | Founder | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Ole Kjær | Board of Directors | 0 companies |