| Revenue | DKK -312K | -176% |
| EBITDA | DKK -256K | -70% |
| Net profit | DKK -17,8M | -294% |
| Total assets | DKK 145,8M | -13% |
| Equity | DKK 142M | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 607 | 531 | 644 | 412 | -312 |
| Staff expenses | -1.644 | -2.397 | -2.402 | -563 | -56 |
| EBITDA | -1.036 | -1.866 | -1.758 | -151 | -256 |
| Depreciation & amort. | -22 | -19 | -7 | -0 | -0 |
| EBIT | -1.058 | -1.885 | -1.765 | -151 | -256 |
| Net financials | 15.008 | 5.743 | -2.415 | -4.098 | -17.512 |
| Profit before tax | 13.625 | 3.858 | -4.181 | -4.249 | -17.769 |
| Tax | 190 | -480 | -70 | 261 | -0 |
| Net profit | 13.435 | 4.338 | -4.111 | -4.510 | -17.769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.339 | 112.939 | 114.655 | 166.906 | 145.810 |
| Equity | 91.697 | 95.922 | 91.697 | 159.928 | 142.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.641 | 17.015 | 22.958 | 6.979 | 2.825 |
| Total debt | 6.641 | 17.015 | 22.958 | 6.979 | 2.825 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 1997 | |
| Former (2) | ||
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schantz Klausen | Board of Directors | 0 companies |
| Birgitte Klausen | Board of Directors | 0 companies |
| Aase Christensen | Board of Directors | 0 companies |
| Anne Louise Schantz | Board of Directors | 0 companies |