| Revenue | DKK 2,2M | -19% |
| EBITDA | DKK 2,2M | -5% |
| Net profit | DKK -3,5M | -7% |
| Total assets | DKK 82,7M | +24% |
| Equity | DKK 78,2M | +31% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -930 | -1.303 | -1.252 | 856 | -314 | 2.684 | 2.181 |
| Staff expenses | -0 | -0 | -481 | -1.457 | -1.558 | -390 | -11 |
| EBITDA | -930 | -1.303 | -1.732 | -601 | -1.872 | 2.294 | 2.169 |
| Depreciation & amort. | -114 | -296 | -434 | -450 | -879 | -813 | -806 |
| EBIT | -1.045 | -1.599 | -2.166 | -1.050 | -2.752 | 1.481 | 1.363 |
| Net financials | -618 | -798 | -1.365 | -1.826 | -781 | -3.893 | -4.876 |
| Profit before tax | -1.663 | -2.397 | -3.531 | -2.877 | -3.533 | -2.411 | -3.514 |
| Tax | -341 | -1.411 | -925 | -1.127 | -1.104 | 872 | -0 |
| Net profit | -1.322 | -986 | -2.606 | -1.750 | -2.429 | -3.283 | -3.514 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.217 | 31.685 | 40.546 | 59.837 | 67.339 | 66.739 | 82.713 |
| Equity | 3.728 | 2.742 | 10.136 | 8.387 | 62.958 | 59.675 | 78.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.488 | 28.943 | 30.410 | 51.448 | 4.381 | 7.064 | 4.551 |
| Total debt | 15.488 | 28.943 | 30.410 | 51.448 | 4.381 | 7.064 | 4.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHANTZ INNOVATION A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Klausen | Management | 0 companies |