| Revenue | DKK 255K | -125% |
| EBITDA | DKK -4,9M | -13% |
| Net profit | DKK -5M | -23% |
| Total assets | DKK 3,8M | +124% |
| Equity | DKK 2,1M | +171% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -162 | -140 | -1.034 | 255 |
| Staff expenses | -5 | -0 | -3.313 | -5.166 |
| EBITDA | -167 | -225 | -4.347 | -4.912 |
| Depreciation & amort. | -72 | -25 | -28 | -32 |
| EBIT | -239 | -250 | -4.374 | -4.944 |
| Net financials | -11 | -22 | -116 | -56 |
| Profit before tax | -250 | -272 | -4.491 | -5.000 |
| Tax | -0 | -75 | -463 | -33 |
| Net profit | -250 | -198 | -4.028 | -4.967 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 478 | 1.126 | 1.693 | 3.800 |
| Equity | -210 | 1.092 | -2.936 | 2.098 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 34 | 4.628 | 1.702 |
| Total debt | 688 | 34 | 4.628 | 1.702 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BK Management | Management | 2021 |
AM Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Klausen | Management | 0 companies |
| Anders Mindrup | Founder | 0 companies |