Riskpilot← Back to searchSign inGet full accesspromise a/s
A/SBankruptCVR 20217987Karl Bjarnhofs Vej 1Activities of advertising agencies · NACE 7311Est. 19973 employees
Revenue 2017
DKK 4M
-34% vs 2016
EBITDA margin
-25.4%
-255% vs 2016
Equity ratio
21.0%
Financial strength
Net profit 2017
DKK -1,7M
-11393% vs 2016
| Revenue | DKK 4M | -34% |
| EBITDA | DKK -1M | -255% |
| Net profit | DKK -1,7M | -11393% |
| Total assets | DKK 2,1M | -56% |
| Equity | DKK 441K | -67% |
| Employees | 3 | — |
Legal name
promise a/s
CVR number
20217987
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
1. august 1997
Share capital
DKK 500.000
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør eller af 2 bestyrelsesmedlemmer i fællesskab eller af den samlede bestyrelse.
Address
Karl Bjarnhofs Vej 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.680 | 4.886 | 4.334 | 5.433 | 6.088 | 4.001 |
| Staff expenses | -5.518 | -4.395 | -4.016 | -4.853 | -5.434 | -5.015 |
| EBITDA | 162 | 491 | 318 | 580 | 653 | -1.015 |
| Depreciation & amort. | -323 | -197 | -225 | -356 | -511 | -502 |
| EBIT | -161 | 294 | 94 | 224 | 143 | -1.517 |
| Net financials | -116 | -87 | -289 | -55 | -100 | -153 |
| Profit before tax | -276 | 207 | -196 | 169 | 43 | -1.670 |
| Tax | -64 | 98 | 8 | 35 | 28 | -3 |
| Net profit | -213 | 109 | -204 | 134 | 15 | -1.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.490 | 3.210 | 3.135 | 4.953 | 4.764 | 2.101 |
| Equity | 280 | 389 | 185 | 319 | 1.316 | 441 |
| Long-term debt | 297 | 246 | 0 | 465 | 188 | 0 |
| Short-term debt | 3.913 | 2.574 | 2.950 | 4.169 | 3.001 | 1.660 |
| Total debt | 4.210 | 2.821 | 2.950 | 4.634 | 3.188 | 1.660 |
EBITDA margin
-25.4%
This company
15.8%
Market median
-261% vs market
20122017
Equity ratio
21.0%
This company
38.2%
Market median
-45% vs market
20122017
Return on equity
-378.2%
This company
18.4%
Market median
-2155% vs market
20122017
Net profit margin
-41.7%
This company
8.1%
Market median
-615% vs market
20122017
Asset turnover
1.90×
This company
1.12×
Market median
+70% vs market
20122017
Debt / equity
3.77×
This company
0.62×
Market median
-508% vs market
20122017
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 1997 | — | — |
TD Management | Management | 2014 | — | — |
JC Management | Management | 1997 | — | — |
JF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAM Holding Vejle ApS | Company | 100.0% | 100.0% | 1997 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of promise a/s also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torben Ingerslev | Management | 0 companies |
| Tomas Due-Pedersen | Management | 0 companies |
| Jørn Christensen | Management | 0 companies |
| Jesper Friis | Management | 0 companies |
| Stig Christensen | Chairman | 0 companies |
| Anny Jensen Christensen | Board of Directors | 0 companies |
| Lars Aas Møller | Board of Directors | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |
| Chrestine Helene Nordberg-Hansen | Board of Directors | 0 companies |
| Thomas Borge Christensen | Chairman | 0 companies |
| Steen Sandgaard | Chairman | 0 companies |
| Ib Bregnhoved Andersen | Board of Directors | 0 companies |