Skip to content
Riskpilot
← Back to search
Sign in
Get full access
promise a/s
A/S
Bankrupt
Advertising protection
CVR 20217987
Karl Bjarnhofs Vej 1, 7120
Vejle Øst
Activities of advertising agencies
·
NACE 7311
Est. 1997 · 28 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
promise a/s
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
3M
5M
7M
5M
2013
4M
2014
5M
2015
6M
2016
4M
2017
EBITDA
DKK millions
1M
1M
0M
-1M
-1M
0M
2013
0M
0%
2014
1M
+100%
2015
1M
0%
2016
-1M
-200%
2017
Income statement
DKK thousands
Item
2013
2014
2015
2016
2017
Gross profit
4.886
4.334
5.433
6.088
4.001
Staff expenses
-4.395
-4.016
-4.853
-5.434
-5.015
EBITDA
491
318
580
653
-1.015
Depreciation & amort.
-197
-225
-356
-511
-502
EBIT
294
94
224
143
-1.517
Net financials
-87
-289
-55
-100
-153
Profit before tax
207
-196
169
43
-1.670
Tax
98
8
35
28
-3
Net profit
109
-204
134
15
-1.668
Balance sheet
DKK thousands
Item
2013
2014
2015
2016
2017
Total assets
3.210
3.135
4.953
4.764
2.101
Equity
389
185
319
1.316
441
Long-term debt
246
0
465
188
0
Short-term debt
2.574
2.950
4.169
3.001
1.660
Total debt
2.821
2.950
4.634
3.188
1.660
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-25.4%
This company
2013
2017
Equity ratio
21.0%
This company
38.2%
Market median
-45% vs market
2013
2017
Return on equity
-378.2%
This company
18.4%
Market median
-2155% vs market
2013
2017
Net profit margin (of gross profit)
-41.7%
This company
2013
2017
Asset turnover (of gross profit)
1.90×
This company
2013
2017
Debt / equity
3.77×
This company
0.62×
Market median
-508% vs market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
More on promise a/s
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
