| Revenue | DKK 38M | +29% |
| EBITDA | DKK 8,2M | +74% |
| Net profit | DKK 5,5M | +91% |
| Total assets | DKK 33,8M | +3% |
| Equity | DKK 19,5M | +39% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.774 | 27.545 | 25.902 | 29.498 | 38.044 |
| Staff expenses | -20.746 | -23.885 | -23.264 | -24.766 | -29.796 |
| EBITDA | 5.028 | 3.659 | 2.638 | 4.733 | 8.248 |
| Depreciation & amort. | -1.067 | -1.290 | -1.406 | -1.353 | -1.888 |
| EBIT | 3.962 | 2.369 | 1.232 | 3.380 | 6.360 |
| Net financials | 81 | 7 | -83 | 288 | 633 |
| Profit before tax | 4.043 | 2.376 | 1.149 | 3.668 | 6.993 |
| Tax | 1.557 | 520 | 258 | 807 | 1.538 |
| Net profit | 2.486 | 1.856 | 891 | 2.861 | 5.455 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.393 | 26.197 | 24.579 | 32.734 | 33.795 |
| Equity | 10.252 | 12.108 | 11.143 | 14.004 | 19.459 |
| Long-term debt | 1.861 | 1.000 | 0 | 0 | 0 |
| Short-term debt | 14.723 | 12.650 | 13.174 | 18.680 | 14.336 |
| Total debt | 16.584 | 13.650 | 13.174 | 18.680 | 14.336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (7) | ||
CF Chief Executive Officer | Chief Executive Officer | 2005 – 2012 |
TF Management | Management | 1998 – 2001 |
BS Management | Management | 2014 – 2015 |
LB Management | Management | 2000 – 2003 |
KT Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
PF Management | Management | 2000 – 2001 |
PE Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (14) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2015 – 2023 | |
| Deputy Chairman | 2016 – 2025 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Fog Bølge | Chief Executive Officer | 0 companies |
| Thomas Fog Helsted | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Lars Bøttcher | Management | 0 companies |
| Knud Thyboe Christensen | Chief Executive Officer | 0 companies |
| Simon Vængebo Pedersen | Chief Executive Officer | 0 companies |
| Peter Frandsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Keld Mandix Thorsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Brian Vogt | Board of Directors | 0 companies |
| Renan Erling Hansen | Board of Directors | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Chairman | 0 companies |
| Mogens Linderberg Larsen | Deputy Chairman | 0 companies |
| Kim Arthur Junk | Board of Directors | 0 companies |
| Henning Loesch | Board of Directors | 0 companies |
| Jens Müller | Board of Directors | 0 companies |
| Søren Skive | Board of Directors | 0 companies |
| Finn Regnhard Just Jensen | Board of Directors | 0 companies |
| Kjeld Vogt | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| John Kai Dedenroth Jensen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Chairman | 0 companies |
| Henrik Wahlstrøm-Hansen | Board of Directors | 0 companies |
| Ricky Wilke | Board of Directors | 0 companies |